Skip to main content
OMEX logo

OMEX

Odyssey Marine Exploration Inc
$0.71 +0.02 (+3.37%) At close · Jul 15
Market Cap
$40.04M
Shares
58,574,115

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$353.72K -54%
FY2025 Revenue FY2009–FY2025
Net Income
-$43.09M -375.2%
FY2025 Net Income FY2009–FY2025
Gross Margin
72.85% -8.5pp
FY2015 Gross Margin FY2009–FY2015
Operating Margin
-3797.12% -2235.4pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
-$1.10 -1671.4%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
-$8.85M -1477.7%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$241.22K $353.72K $768.68K $9327 $183.94K $921.24K $2.04M $3.07M $3.28M $1.25M $4.68M $5.33M $1.32M $23.91M $13.2M $15.73M $21M $4.35M
$1.45M $247.09K $694.79K $235.54K $414.99K $191.09K $680.53K
$3.88M $1.08M $23.22M $12.96M $15.31M $20.81M $3.67M
72.85% 81.32% 97.09% 98.22% 97.36% 99.09% 84.35%
$14.94M $10.98M $9.67M $6.84M $9.43M $6.32M $3.75M $5.49M $5.65M $6.17M $7.96M $11.46M $9.79M $14.16M $10.61M $9.39M $9.15M $9.43M
$19.15M $26.85M $29.52M $40.88M $28.78M $31.1M $37.41M $22.7M
$17.86M $13.78M $12.77M $11.14M $19.19M $15.87M $14.67M $13.42M $9.34M $9.61M $15.23M $26.85M $29.52M
-$17.62M -$13.43M -$12M -$10.34M -$17.85M -$14.95M -$12.64M -$10.35M -$6.07M -$8.36M -$10.55M -$21.52M -$28.19M -$16.97M -$15.59M -$15.37M -$16.41M -$18.35M
-3797.12% -1561.76% -110834.79% -9706.25% -1622.94% -619.89% -336.7% -185.22% -669.38% -225.3% -403.81% -2131.16% -70.95% -118.1% -97.72% -78.13% -422.19%
$3.93M $4.94M $6.52M $5.04M $2.3M $10.83M $6.92M $5.36M $3.14M $2.73M $2.4M $4.55M $1.56M $3.58M $6.26M $1.16M $515.88K $334.36K
$61.23K $119.36K $169.36K $412.63K $96.48K $4036 $5121 $151 $56.41K $112
-$30.26M -$35.04M $18.25M $6.45M -$11.97M -$1.18M -$8.46M -$5.15M -$3.04M -$2.66M $1.47M $272.87K -$950.85K $2.6M -$2.6M -$856.61K -$6.94M -$273.52K
-$29.4K
$1.15M $883.16K $870.79K $747.33K $752.67K -$522.5K -$4.73M -$2.45M -$52.53K
-$47.88M -$48.47M $6.25M -$3.88M -$29.82M -$16.13M -$21.09M -$15.5M -$9.1M -$11.02M -$9.08M -$21.25M -$29.14M -$14.37M -$18.18M -$16.23M -$23.34M -$18.63M
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 -$481.06K $496.06K
-$44.98M -$43.09M $15.66M $5.35M -$22.08M -$9.96M -$14.81M -$10.44M -$5.17M -$7.76M -$6.32M -$18.21M -$26.47M -$10.74M -$18.18M -$16.23M -$23.34M -$18.63M
-12180.63% 2037% 57315.52% -12004.16% -1080.76% -726.68% -339.73% -157.9% -621.52% -134.87% -341.58% -2001.17% -44.92% -137.78% -103.17% -111.15% -428.48%
-$2.9M -$5.39M -$9.41M -$9.23M -$7.74M -$6.17M -$6.28M -$5.06M -$3.93M -$3.26M -$2.76M -$3.04M -$2.19M -$4.12M
-$44.98M -$43.09M $15.66M $5.35M -$22.08M
USD/shares -$1.10 $0.75 $0.27 -$1.28 -$0.75 -$1.41
USD/shares -$1.10 $0.07 $0.27 -$1.28 -$0.75 -$1.41
shares 39.25M 20.98M 19.94M 17.31M 13.3M 10.54M 9.35M 8.58M 8.21M 7.56M 7.41M 7.07M 6.68M 73.89M 70.18M 65.63M
shares 39.25M 28.38M 20.12M 17.31M 13.3M 10.54M 9.35M 8.58M 8.21M 7.56M 7.41M 7.07M 6.68M 73.89M 70.18M 65.63M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2012: $525.56K in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
Other Industrial Metals & Mining median 7.99×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Marine Services $353,719 $726,395 $779,581 $1,150,767 $883,790 $1,087,669 $1,984,316
Operating and Other $0 $42,282 $24,218
Product And Service Other $183,935 $37,448 $950,663 $1,088,671
Key facts CIK 798528 CUSIP 676118201 13F (30d) 2 filings 2 filers Visit website