Skip to main content
ONAR logo

ONAR · Onar Holding Corp · Financials

Track ONAR — free
$0.00 0.00 (-33.33%) At close · Oct 19
Market Cap
$1.19M
Shares
284.36M
Volume · Oct 19 5.88M Avg daily vol (3M) 2.67M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$3.18M +62.8%
FY2025 Revenue FY2016–FY2025
Net Income
-$9.28M -200.9%
FY2025 Net Income FY2016–FY2025
Gross Margin
4.65% +8.2pp
FY2025 Gross Margin FY2016–FY2025
Operating Margin
-236.15% -138.7pp
FY2025 Operating Margin FY2016–FY2025
Diluted EPS
-$0.08 +46.7%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
-$1.72M -355.3%
FY2024 Operating Cash Flow FY2016–FY2024

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016
$4.04M $3.18M $1.95M $2.8M $4.62M $2.8M $2.13M $1.82M $1.51M $1.18M $1.92M
$3.78M $3.03M $2.02M $2.93M $3.32M $2.16M $1.48M $1.23M $1.01M $764.7K $1.44M
$268.62K $147.71K -$69.79K -$126.46K $1.29M $637.17K $655.56K $597.06K $499.92K $413.36K $480.11K
— 4.65% -3.57% -4.51% 27.99% 22.79% 30.76% 32.76% 33.18% 35.09% 25.06%
$6.2M $7.38M $1.25M $886.82K $940.98K $1.12M $960.26K $484.19K $410.99K $446.25K $573.38K
$179.66K $280.46K $578.31K $557.63K — — — $6775 $6775 $6775 $6631
$6.38M $7.66M $1.83M $1.44M -$940.98K — -$960.26K -$484.19K $410.99K $446.25K $573.38K
$725 — — $725 $725 — — — — — —
-$6.11M -$7.51M -$1.9M -$1.57M $351.21K -$485.73K -$304.71K $112.88K $88.93K -$32.9K -$93.27K
— -236.15% -97.41% -56.06% 7.61% -17.37% -14.3% 6.19% 5.9% -2.79% -4.87%
-$5.93M -$7.23M -$1.32M -$1.01M — — — $119.65K $95.7K -$26.12K -$86.64K
— — $436.86K $88.04K $3536 — — $388 $712 $382 $1549
$104 — — — — — — $104 $62 $14 $39
$742.57K $1.82M $1.1M $170.99K -$2699 $50.53K -$1924 -$284 -$650 -$368 -$1510
$79.22K — — $35.09K $348.51K -$435.2K -$306.63K $112.59K $88.28K -$33.26K -$94.78K
$0 $0 $0 $0 $14.64K $0 $562 $9584 — — —
-$8.83M -$9.28M -$3.08M -$1.74M $333.88K -$435.2K -$306.07K $103.01K $88.28K -$33.26K -$94.78K
— -291.77% -157.83% -62.16% 7.23% -15.56% -14.36% 5.65% 5.86% -2.82% -4.95%
USD/shares -$0.08 -$0.08 -$0.15 -$0.11 — — — — — — —
shares — — — — — 16.27M 13.52M 14.59M 14.59M 14.59M 14.89M
shares — 122.62M 20.18M 16.58M — 16.27M 13.52M 14.59M 14.59M 14.59M 14.89M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current portion of notes payable 2026-06-30 USD 2,204,742 10-Q filed 2026-08-14
Line of credit borrowings, including current maturities 2026-06-30 USD 6,387 10-Q filed 2026-08-14
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 12.25×
EV/EBIT
—
P/E (TTM)
—

Peer medians compare against the 14 similar-size Advertising Agencies companies (of 45 listed).

Valuation over time computed as of each quarter's filing date

Key facts CIK 1682265 CUSIP 75955V108 Visit website Investor relations