PACK · Ranpak Holdings Corp. · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| $417.9M | $395M | $368.9M | $336.3M | $326.5M | $383.9M | $298.2M | $267.9M | $244.1M | |
| $72.4M | $62.3M | $53.4M | $51.5M | $50.1M | — | $39.6M | $38.7M | $34.4M | |
| $221.8M | — | — | $213M | $226.9M | $235M | $175.6M | $153.3M | $131.7M | |
| $27.3M | $27.1M | $26.2M | $31.7M | $34.3M | — | — | — | — | |
| $140.3M | $130.7M | $139.8M | $123.3M | $99.6M | $148.9M | $122.6M | $114.6M | $112.4M | |
| — | 33.09% | 37.9% | 36.66% | 30.51% | 38.79% | 41.11% | 42.78% | 46.05% | |
| — | $4.1M | $4.4M | $3.7M | $3.6M | $1.7M | $2.3M | $2.4M | $2.2M | |
| — | — | — | — | — | — | — | $761.56K | — | |
| $113.6M | $114.5M | $111.9M | $91.8M | $105.5M | $98.3M | $72.5M | $53.2M | $46.3M | |
| $28.8M | $28.8M | $29M | $29.4M | $28.8M | $29.5M | $28.7M | $41.6M | $40.8M | |
| $68.2M | $66.7M | $65.3M | $69.6M | $69M | $73.6M | $62.7M | $64.5M | $61.1M | |
| — | — | — | — | — | — | — | $3.73M | — | |
| -$12.8M | -$24.3M | -$12.8M | -$7.5M | -$42.5M | $12.2M | $11.7M | $11M | $31.2M | |
| — | -6.15% | -3.47% | -2.23% | -13.02% | 3.18% | 3.92% | 4.11% | 12.78% | |
| $55.4M | $42.4M | $52.5M | $62.1M | $26.5M | $85.8M | $74.4M | $75.5M | $92.3M | |
| $34M | $34.3M | $28.6M | $24.3M | $20.7M | $22.4M | $30.2M | $30.9M | $30.7M | |
| — | — | — | — | — | — | — | $5.12M | — | |
| — | $5.8M | $20.9M | $200K | $4.3M | $0 | $0 | $5.12M | — | |
| -$48.4M | -$47.5M | -$23.7M | -$31.3M | -$56.7M | -$4.9M | -$24.6M | -$15.7M | -$13.7M | |
| -$10.4M | -$9.2M | -$2.2M | -$4.2M | -$15.3M | -$2.1M | -$1.2M | -$7.1M | -$41.4M | |
| -$38M | -$38.3M | -$21.5M | -$27.1M | -$41.4M | -$2.8M | -$23.4M | -$8.6M | $27.7M | |
| — | -9.7% | -5.83% | -8.06% | -12.68% | -0.73% | -7.85% | -3.21% | 11.35% | |
| -$35.9M | -$35.9M | -$29.8M | -$30.2M | -$38.8M | -$10.9M | -$16.1M | -$16M | $49.2M | |
| USD/shares | -$0.44 | -$0.45 | -$0.26 | -$0.33 | -$0.51 | -$0.04 | -$0.32 | -$8,697.61 | $27,801.44 |
| USD/shares | -$0.44 | -$0.45 | -$0.26 | -$0.33 | -$0.51 | -$0.04 | -$0.32 | -$8,697.61 | $27,801.44 |
| shares | — | 84.18M | 83.06M | 82.37M | 81.88M | 78.54M | 72.43M | 995 | 995 |
| shares | — | 84.18M | 83.06M | 82.37M | 81.88M | 78.54M | 72.43M | 995 | 995 |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2017–FY2021: $1.6M in buybacks.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 8 similar-size Packaging & Containers companies (of 23 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 |
|---|---|---|---|---|---|---|---|
| Europe and Asia Segment | $209,000,000 | $205,700,000 | $199,000,000 | $191,800,000 | $237,000,000 | $170,800,000 | $136,500,000 |
| North America Segment | $186,000,000 | $163,200,000 | $137,300,000 | $134,700,000 | $146,900,000 | $127,400,000 | $131,400,000 |
By Geography (USD)
| Component | FY2020 | FY2018 | FY2017 |
|---|---|---|---|
| Europe Asia | $147,700,000 | $116,800,000 | — |
| North America | $110,900,000 | $112,400,000 | $111,500,000 |
| Europe | — | — | $98,200,000 |
By Product & Service (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|
| Paper | $264,200,000 | $261,300,000 | $321,400,000 | $250,700,000 | $218,100,000 | $203,000,000 |
| Machine Lease | $51,500,000 | $50,100,000 | $47,700,000 | $39,600,000 | — | — |
| Product And Service Other | $20,600,000 | $15,100,000 | $14,800,000 | $7,900,000 | $11,100,000 | $6,700,000 |