PARA · Banzai International, Inc.
Substantial doubt about the company's ability to continue as a going concern.
“These factors raise substantial doubt regarding the Company's ability to continue as a going concern within one year of the date these financial statements were issued. ... management's plans cannot be considered probable and thus do not alleviate substantial doubt about the Company's ability to continue as a going concern.”View the 10-Q filed Aug 14, 2026
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| $10.62M | $12.16M | $4.53M | $4.56M | $5.33M | — | — | |
| $2M | $2.19M | $1.42M | $1.44M | $1.96M | — | — | |
| $8.62M | $9.97M | $3.11M | $3.12M | $3.38M | — | — | |
| — | 82% | 68.58% | 68.33% | 63.3% | — | — | |
| $26.3M | $27.29M | $16.55M | $12.91M | $9.28M | $2.48M | $44.94K | |
| — | $1.15M | $19.47K | — | — | — | — | |
| $1.21M | $1.15M | $24.18K | $7160 | — | — | — | |
| — | — | $100K | — | — | — | — | |
| $27.51M | $28.44M | $16.57M | $12.91M | $9.59M | — | — | |
| -$18.88M | -$18.46M | -$13.47M | -$9.8M | -$6.21M | -$2.68M | -$101.97K | |
| — | -151.83% | -297.44% | -214.75% | -116.49% | — | — | |
| -$17.67M | -$17.31M | -$13.44M | -$9.79M | — | — | — | |
| $8955 | $2955 | $10 | $813 | $0 | $23K | $189 | |
| -$5.33M | -$3.97M | -$18.05M | -$4.61M | -$9.26M | — | — | |
| — | — | — | — | $3.2M | $23K | $189 | |
| -$24.22M | -$22.43M | -$31.51M | -$14.41M | -$15.47M | $11.63M | — | |
| $84.62K | $60.62K | $0 | $0 | $0 | — | — | |
| -$24.3M | -$22.49M | -$31.51M | -$14.41M | -$15.47M | $11.63M | -$6.05M | |
| — | -184.95% | -695.99% | -315.84% | -290.05% | — | — | |
| -$24.3M | -$22.49M | -$31.1M | -$14.41M | -$15.47M | — | — | |
| USD/shares | — | -$119.00 | -$1,395.00 | -$1,200.00 | -$24,000.00 | — | — |
| USD/shares | — | -$119.00 | -$1,395.00 | -$1,200.00 | -$24,000.00 | — | — |
| shares | — | 189.15K | 22.29K | 12.01K | 644.1116 | — | — |
| shares | — | 189.15K | 22.29K | 12.01K | 644.1116 | — | — |
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 65 similar-size Software - Application companies (of 214 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Open Reel | $5,473,389 | $222,450 | — |
| Banzai Operating | $4,426,868 | $4,305,429 | $4,561,300 |
| Vidello Limited | $2,261,162 | — | — |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Americas | $9,193,173 | $2,564,074 | $2,677,050 | $3,307,129 |
| Asia Pacific | $1,901,992 | $471,244 | $372,364 | $437,311 |
| EMEA | $1,066,254 | $1,492,561 | $1,511,886 | $1,588,539 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Vidello Limited | $537,801 | — | — |
| Open Reel | -$418,092 | $65,525 | — |
| Banzai Operating | -$17,434,219 | -$13,484,311 | -$18,062,391 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Open Reel | -7.6% | 29.5% | — |
| Banzai Operating | -393.8% | -313.2% | -396% |
| Vidello Limited | 23.8% | — | — |