PDC · Perpetuals.com Ltd
$3.10
-0.08 (-2.52%)
At close · Aug 21
Market Cap
$21.00M
Shares
6.77M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
440.36M
+145.5%
FY2025
Net Income
-256.7M
+23.6%
FY2025
Diluted EPS
-17.03
+25.2%
FY2025
Operating Cash Flow
-191.73M
+51.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| JPY | 440.36M | 179.36M | 46.57M | 463.72M | 216.21M |
| JPY | — | — | -2.7M | -1.26M | -1.45M |
| JPY | 213.26M | 37.58M | 30.5M | 108.38M | 33.54M |
| JPY | 227.1M | 141.77M | 16.07M | 355.34M | 182.67M |
| JPY | 43.25M | 76.08M | 108.82M | 25.75M | 22.89M |
| JPY | 74.47M | 55.26M | 55.67M | 29.73M | 41.99M |
| JPY | 355.24M | 390.3M | 240M | 201.98M | 150.92M |
| JPY | 1.18M | — | — | — | — |
| JPY | 2.01M | 1.08M | 778.61K | — | — |
| JPY | 472.96M | 523.26M | 404.49M | 927.46M | 271.8M |
| JPY | -245.85M | -381.49M | -388.43M | -572.12M | -89.13M |
| JPY | 1.77M | 3.43M | 2.35M | 1.05M | 1.23M |
| JPY | 1159 | 132.32K | 6864 | -155.43K | 99.84K |
| JPY | — | — | — | — | -440.27K |
| JPY | — | — | -391.53M | -573.53M | -86.14M |
| JPY | — | -188.5K | -9.22M | 28.94M | -15.62M |
| JPY | -256.7M | -336.15M | -382.31M | -602.47M | -70.52M |
| JPY/shares | -17.03 | -22.77 | -27.62 | -43.62 | -26.30 |
| JPY/shares | -17.03 | -22.77 | -27.62 | -43.62 | -26.30 |
| shares | 15.08M | 14.76M | 13.84M | 13.81M | 2.68M |
| shares | 15.08M | 14.76M | 13.84M | 13.81M | 2.68M |
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 1.10×
EV/EBIT
—
Peer median 22.31×
P/E (TTM)
—
Peer median 20.64×
Peer medians compare against the 81 similar-size Software - Application companies (of 214 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (JPY)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Software And Software Development Costs | 375,349,324 | 125,618,177 | 21,874,517 | 234,732,715 |
| Consulting and Solution Services | 65,011,839 | 2,800,620 | 22,435,120 | 228,986,136 |
| Sale of NFTs | — | 50,936,854 | 2,258,892 | — |