PRCT
PROCEPT BioRobotics Corp
$20.89
+1.14 (+5.77%)
At close · Jul 10
Market Cap
$1.19B
Shares
56,918,844
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$308.05M
+37.2%
FY2025
Net Income
-$95.57M
-4.5%
FY2025
Gross Margin
63.7%
+2.6pp
FY2025
Operating Margin
-33.71%
+9.3pp
FY2025
Diluted EPS
-$1.72
+1.7%
FY2025
Operating Cash Flow
-$48.99M
+50.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|---|
| $390M – $410M | $322.02M | $308.05M | $224.5M | $136.19M | $75.01M | $34.47M | $7.72M | |
| — | $116.01M | $111.83M | $87.4M | $65.14M | $37.93M | $18.61M | $8.97M | |
| — | $206.01M | $196.23M | $137.1M | $71.05M | $37.09M | $15.87M | -$1.26M | |
| — | — | 63.7% | 61.07% | 52.17% | 49.44% | 46.02% | -16.26% | |
| — | $76.34M | $71.28M | $62.3M | $48.45M | $28.98M | $18.99M | $16.28M | |
| — | $238.7M | $228.81M | $171.42M | $131.77M | $88.83M | $51.04M | $30.27M | |
| — | — | $300K | $300K | $300K | $300K | $300K | $300K | |
| — | — | $6.39M | $5.23M | $3.81M | $2.84M | $3.32M | $2.86M | |
| — | $315.04M | $300.09M | $233.71M | $180.22M | $117.81M | $70.03M | $46.55M | |
| — | -$109.03M | -$103.86M | -$96.61M | -$109.17M | -$80.72M | -$54.16M | -$47.8M | |
| — | — | -33.71% | -43.04% | -80.16% | -107.61% | -157.12% | -619.44% | |
| — | — | -$97.47M | -$91.38M | -$105.36M | -$77.88M | -$50.84M | -$44.94M | |
| — | $3.53M | $3.59M | $4.18M | $4M | $5.18M | $5.81M | $5.26M | |
| — | — | $12.22M | $10.9M | $7.55M | $2.5M | $76K | $184K | |
| — | — | -$156K | -$1.03M | -$96K | -$203K | -$154K | -$25K | |
| — | — | -$95.38M | -$91.05M | -$105.82M | — | — | — | |
| — | — | $190K | $368K | $80K | $0 | $0 | $0 | |
| — | -$102.47M | -$95.57M | -$91.41M | -$105.9M | -$87.15M | -$59.85M | -$53.02M | |
| — | — | -31.02% | -40.72% | -77.76% | -116.18% | -173.62% | -687.04% | |
| — | -$102.72M | -$95.65M | -$91.38M | -$105.81M | -$87.11M | -$59.89M | -$53.04M | |
| USD/shares | — | — | -$1.72 | -$1.75 | -$2.24 | -$1.96 | -$3.63 | -$14.47 |
| USD/shares | — | — | -$1.72 | -$1.75 | -$2.24 | -$1.96 | -$3.63 | -$14.47 |
| shares | — | — | 55.54M | 52.13M | 47.26M | 44.4M | 16.48M | 3.66M |
| shares | — | — | 55.54M | 52.13M | 47.26M | 44.4M | 16.48M | 3.66M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Medical Devices median 2.38×
EV/EBIT
—
Medical Devices median 21.22×
P/E (TTM)
—
Medical Devices median 26.60×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| United States | $270,378,000 | $200,472,000 | $124,297,000 | $67,768,000 | $28,948,000 | $4,100,000 |
| Non Us | $37,676,000 | $24,026,000 | $11,894,000 | — | — | — |
| Outside the United States | — | — | — | $7,246,000 | $5,525,000 | $3,617,000 |