PRM · Perimeter Solutions, Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $757.07M | $652.86M | $560.97M | $322.11M | $360.51M | — | $339.58M | $239.31M | |
| $342.92M | $277.71M | $243.88M | $193.81M | $231.85M | — | $177.53M | $155.43M | |
| $414.16M | $375.15M | $317.09M | $128.3M | $128.65M | — | $162.05M | $83.88M | |
| — | 57.46% | 56.52% | 39.83% | 35.69% | — | 47.72% | 35.05% | |
| $95.36M | $77.58M | $66.9M | $46.51M | $60.32M | — | $37.75M | $36.2M | |
| $77.6M | $59.7M | $55M | $55.1M | $55.1M | — | $51.5M | $51.1M | |
| $95.26M | $74.03M | $65.72M | $64.86M | $65.8M | — | $58.12M | $58.03M | |
| $797.2M | $576.08M | $320.85M | $33.85M | -$1.41M | — | $90.57M | $89.66M | |
| -$383.04M | -$200.93M | -$3.77M | $94.45M | $130.07M | — | $71.48M | -$5.78M | |
| — | -30.78% | -0.67% | 29.32% | 36.08% | — | 21.05% | -2.41% | |
| -$287.78M | -$126.9M | $61.95M | $159.31M | $195.86M | — | $129.59M | $52.25M | |
| $63.51M | $39.14M | $40.46M | $41.38M | $42.59M | — | $42.02M | $51.66M | |
| -$60.13M | -$35.32M | -$43.1M | -$32.87M | -$32.84M | — | -$36.74M | -$53.93M | |
| -$443.17M | -$236.25M | -$46.86M | $61.58M | $97.23M | — | $34.73M | -$59.71M | |
| -$103.58M | -$29.88M | -$40.96M | -$5.9M | $5.47M | — | $10.48M | -$17.67M | |
| -$339.59M | -$206.37M | -$5.91M | $67.49M | $91.76M | -$661.5M | $24.25M | -$42.04M | |
| — | -31.61% | -1.05% | 20.95% | 25.45% | — | 7.14% | -17.57% | |
| -$354.43M | -$173.5M | -$25.43M | $73.25M | $73.42M | — | $29.04M | -$42.4M | |
| USD/shares | -$2.17 | -$1.37 | -$0.04 | $0.44 | $0.57 | — | $0.46 | -$0.79 |
| USD/shares | -$2.18 | -$1.37 | -$0.04 | $0.41 | $0.52 | — | $0.46 | -$0.79 |
| shares | — | 150.37M | 145.71M | 154.67M | 160.94M | — | 53.05M | 53.05M |
| shares | — | 150.37M | 145.71M | 166.45M | 175.08M | — | 53.05M | 53.05M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2025: $168.2M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 33 similar-size Specialty Chemicals companies (of 65 listed).
EV/Adj. EBITDA uses the company-stated “Segment Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Segment Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|
| Fire Safety Segment | $488,941,000 | $436,274,000 | $225,554,000 | $226,583,000 | $244,968,000 | $151,161,000 |
| Specialty Products Segment | $163,921,000 | $124,694,000 | $96,554,000 | $133,922,000 | $94,609,000 | — |
| Oil Additives Segment | — | — | — | — | — | $88,149,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|
| Product | $544,449,000 | $464,806,000 | $290,720,000 | $330,672,000 | $320,681,000 | $228,113,000 |
| Service | $108,268,000 | $95,903,000 | $30,158,000 | $26,630,000 | $17,137,000 | $9,295,000 |
| Product And Service Other | $145,000 | $259,000 | $1,230,000 | $3,203,000 | $1,759,000 | $1,902,000 |