PYYX
Pyxus International, Inc.
$3.40
-0.02 (-0.44%)
At close · Jul 7
View the 10-K filed Jun 4, 2026
Customer concentration
— top 3 customers 10% of revenue
3 customers — 10% of revenue (the year ended March 31, 2026)
“For the year ended March 31, 2026, Philip Morris International Inc., China National Tobacco Corporation, and Japan Tobacco International each accounted for 10% or more of our total sales and other operating revenues.”
Market Cap
$79.24M
Shares
24,607,791
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.41B
-2.8%
FY2026
Net Income
$15.7M
+3.3%
FY2026
Gross Margin
14.41%
+0.6pp
FY2026
Operating Margin
6.74%
+0.6pp
FY2026
Diluted EPS
$0.56
-5.1%
FY2026
Operating Cash Flow
-$208.45M
-1457.2%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2027 (G) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.3B – $2.5B | $2.41B | $2.48B | $2.03B | $1.91B | $1.64B | $884.33M | $1.53B | $1.8B | $1.85B | $1.71B | $1.9B | $2.07B | $2.35B | $2.24B | $2.15B | $2.09B | $2.31B | |
| — | -$134.35M | -$128.04M | -$125.62M | -$113.16M | -$108.38M | — | -$132.81M | — | — | — | — | — | — | — | — | — | — | |
| — | $2.07B | $2.14B | $1.72B | $1.65B | $1.41B | $767.86M | $1.3B | $1.55B | $1.6B | $1.5B | $1.68B | $1.82B | $2.13B | $1.95B | $1.86B | $1.82B | $1.91B | |
| — | $347.68M | $342.98M | $312.34M | $261.02M | $227.06M | $116.47M | $224.68M | $250.81M | $246.19M | $217.03M | $225.79M | $243.5M | $225.95M | $287.2M | $287.65M | $276.82M | $396.45M | |
| — | 14.41% | 13.82% | 15.37% | 13.63% | 13.85% | 13.17% | 14.71% | 13.92% | 13.34% | 12.66% | 11.86% | 11.78% | 9.6% | 12.82% | 13.37% | 13.22% | 17.17% | |
| — | $162.93M | $171M | $160.91M | $151.53M | $142.02M | $110.01M | $199.02M | $172.83M | $148.29M | $133.21M | $123.55M | $137.02M | $134.09M | $145.78M | $147.56M | $157.92M | $155.38M | |
| — | $4.43M | $4.53M | $4.63M | $6.49M | $5.46M | $5.11M | $6.99M | $7.94M | $5.98M | $4.51M | $3.36M | $3.53M | $4.63M | $5.37M | $5.8M | $5.09M | — | |
| — | $20.89M | $20.33M | $19.25M | $19.14M | $16.68M | $11.84M | $35.83M | $35.75M | $33.6M | $34.48M | $28.36M | $29.62M | $32.43M | $33.81M | $33.14M | $28.22M | $29.11M | |
| — | — | — | — | — | — | — | $4.59M | $4.06M | -$22K | $637K | $164K | $8.62M | $2.28M | -$55K | $246K | $19.34M | — | |
| — | $162.7M | $153.32M | $137.19M | $93.78M | $41.72M | -$16.05M | -$11.61M | $87.25M | $111.9M | $87.34M | $201.79M | $97.3M | $105.51M | $162.2M | $154.81M | $132.87M | $223.81M | |
| — | 6.74% | 6.18% | 6.75% | 4.9% | 2.54% | -1.81% | -0.76% | 4.84% | 6.06% | 5.09% | 10.59% | 4.71% | 4.48% | 7.24% | 7.2% | 6.35% | 9.7% | |
| — | $183.59M | $173.65M | $156.44M | $112.92M | $58.39M | -$4.21M | $24.22M | $123M | $145.5M | $121.82M | $230.15M | $126.92M | $137.94M | $196.01M | $187.96M | $161.09M | $252.93M | |
| — | — | — | — | — | — | $56.72M | $136.66M | $135.55M | $134.28M | $135.44M | $117.19M | $113.27M | $116.83M | $114.53M | $106.8M | $102.7M | $113.82M | |
| — | — | — | — | — | — | $1.35M | $3.85M | $3.63M | $3.27M | $8.16M | $7.08M | $6.27M | $7.07M | $6.55M | $6.15M | $7.26M | $4.55M | |
| — | $17.37M | $8.13M | $14.99M | $18.51M | $9.95M | $11.88M | $5.89M | $9.59M | $9.27M | -$149K | $5.99M | $2.82M | $60K | $1.64M | $72K | $2.46M | $1.96M | |
| — | $28.63M | $33.45M | $15.47M | -$22.62M | -$79.36M | -$141.67M | -$144.42M | -$42.92M | -$16.13M | -$39.64M | $91.67M | -$8.94M | -$61.7M | $53.03M | $54.16M | $32.85M | $74.19M | |
| — | $30.34M | $25.05M | $27.28M | $34.13M | $12.64M | $13.22M | $131.79M | $37.84M | -$58.76M | $23.48M | $32.22M | $21.92M | $41.24M | $30.05M | $25.04M | $107.46M | -$3.79M | |
| — | $15.7M | $15.2M | $2.7M | -$39.14M | -$82.12M | -$136.69M | -$264.66M | -$70.47M | $52.44M | -$62.93M | $65.53M | -$28.03M | -$102.88M | $24.61M | $29.19M | -$72.15M | $79.95M | |
| — | 0.65% | 0.61% | 0.13% | -2.04% | -5.01% | -15.46% | -17.33% | -3.91% | 2.84% | -3.67% | 3.44% | -1.36% | -4.37% | 1.1% | 1.36% | -3.45% | 3.46% | |
| — | $1.09M | $1.37M | $521K | $904K | $65K | -$6.32M | -$5.66M | -$701K | -$530K | -$343K | -$87K | -$172K | -$343K | $699K | -$260K | -$597K | $779K | |
| — | $13.36M | $14.7M | $4.93M | -$37.43M | -$71.58M | -$143.42M | -$262.45M | -$83.62M | $67.22M | -$69.13M | $78.07M | -$55.92M | -$85.44M | $7.17M | $12.58M | -$72.03M | $70.96M | |
| USD/shares | — | $0.56 | $0.59 | $0.11 | -$1.57 | -$3.28 | -$5.47 | -$28.93 | -$7.78 | $5.83 | -$7.05 | $7.38 | -$3.16 | -$11.69 | $2.74 | $0.34 | -$0.81 | $0.89 |
| USD/shares | — | $0.56 | $0.59 | $0.11 | -$1.57 | -$3.28 | -$5.47 | -$28.93 | -$7.78 | $5.81 | -$7.05 | $7.38 | -$3.16 | -$11.69 | $2.53 | $0.30 | -$0.81 | $0.78 |
| shares | — | 25.79M | 25.64M | 25M | 25M | 25M | 25M | 9.15M | 9.05M | 8.99M | 8.93M | 8.88M | 8.83M | 8.77M | 8.74M | 87.02M | 87.8M | 88.63M |
| shares | — | 25.96M | 25.67M | 25M | 25M | 25M | 25M | 9.15M | 9.05M | 9.02M | 8.93M | 8.88M | 8.83M | 8.77M | 11.06M | 110.18M | 87.8M | 106.04M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2021: $9.04M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
5.75×
Tobacco median 13.16×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 |
|---|---|---|---|---|---|---|---|---|
| Leaf Segment | $2,405,073,000 | $2,470,984,000 | $2,029,615,000 | $1,900,558,000 | $1,627,238,000 | $1,507,323,000 | — | — |
| Leaf Tobacco North America Segment | $2,405,073,000 | $2,470,984,000 | $2,029,615,000 | — | — | — | $285,718,000 | $451,383,000 |
| Other Products and Services Segment | $7,927,000 | $10,276,000 | $2,944,000 | $14,323,000 | $12,624,000 | $19,938,000 | $16,036,000 | $535,000 |
| Leaf Tobacco Other Regions Segment | — | — | — | — | — | — | $1,499,839,000 | $1,394,048,000 |
By Geography (USD)
| Component | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 |
|---|---|---|---|---|---|---|---|---|
| Other Regions | $784,172,000 | $787,306,000 | $682,569,000 | $768,200,000 | $760,935,000 | $698,778,000 | $924,862,000 | $906,782,000 |
| China | $354,250,000 | $497,437,000 | $362,778,000 | $338,174,000 | $280,945,000 | $180,907,000 | $184,921,000 | $249,549,000 |
| Indonesia | $268,913,000 | $227,369,000 | $215,491,000 | $170,492,000 | $89,748,000 | $119,604,000 | $118,995,000 | $76,364,000 |
| United States | $267,567,000 | $244,556,000 | $192,745,000 | $220,266,000 | $209,953,000 | $213,036,000 | $246,828,000 | $291,804,000 |
| Belgium | $205,644,000 | $160,337,000 | $156,085,000 | $132,456,000 | $82,070,000 | $118,819,000 | $126,694,000 | $137,313,000 |
| United Arab Emirates | $204,674,000 | $213,321,000 | $182,687,000 | $182,306,000 | $110,009,000 | $100,375,000 | $78,329,000 | $72,183,000 |
| Türkiye | $116,376,000 | $84,957,000 | $62,089,000 | — | — | — | — | — |
| Poland | $100,497,000 | $79,390,000 | $63,826,000 | — | — | — | — | — |
| RUB | $75,496,000 | $53,564,000 | $70,794,000 | $52,428,000 | $48,394,000 | $56,431,000 | — | — |
| Egypt | $35,411,000 | $133,023,000 | $43,495,000 | — | — | — | — | — |
| Northern Africa | — | — | — | $50,559,000 | $57,808,000 | $39,311,000 | $120,964,000 | $111,971,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 |
|---|---|---|---|---|---|---|
| Leaf Segment | $153,207,000 | $117,056,000 | $106,159,000 | $98,986,000 | — | — |
| Other Products and Services Segment | -$11,221,000 | -$18,593,000 | -$24,225,000 | -$71,190,000 | -$35,039,000 | -$3,284,000 |
| Leaf Tobacco North America Segment | — | — | — | $8,008,000 | $10,113,000 | $26,446,000 |
| Leaf Tobacco Other Regions Segment | — | — | — | $69,149,000 | $112,180,000 | $88,742,000 |
Operating Margin by Segment (%)
| Component | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 |
|---|---|---|---|---|---|---|
| Leaf Segment | 7.5% | 6.2% | 6.5% | 6.6% | — | — |
| Leaf Tobacco North America Segment | — | — | — | — | 3.5% | 5.9% |
| Other Products and Services Segment | -381.1% | -129.8% | -191.9% | -357.1% | -218.5% | -613.8% |
| Leaf Tobacco Other Regions Segment | — | — | — | — | 7.5% | 6.4% |