Skip to main content
PZG logo

PZG · Paramount Gold Nevada Corp. · Financials

Track PZG — free
$1.01 -0.05 (-4.72%) At close · Oct 20
Market Cap
$91.39M
Shares
86.22M
Volume · Oct 20 282.4K Avg daily vol (3M) 418.01K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$330.26K -54.7%
FY2021 Revenue FY2014–FY2021
Net Income
-$15.56M -71.9%
FY2026 Net Income FY2013–FY2026
Operating Margin
-1765.25% -934.2pp
FY2021 Operating Margin FY2014–FY2021
Diluted EPS
-$0.19 -46.2%
FY2026 Diluted EPS FY2014–FY2026
Operating Cash Flow
-$7.28M -16.2%
FY2026 Operating Cash Flow FY2014–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013
$402.43K — — — — — $330.26K $728.91K $400.39K $344.63K $280.67K $166.72K $136.44K $77.7K —
— $6341 $6217 $6095 $5975 $5858 $5743 $5631 $5520 $5413 $5306 $5202 $5100 $5000 —
— $1.22M $774.62K $696.21K $774.82K $790.67K $483.61K $495.63K $651.54K $523.89K $507.04K $309.58K $211.28K $49.86K —
— $8.33M $6.96M $8.5M $6.21M $7.49M $5.83M $6.79M $6.39M $6.43M $7.99M $5.46M $3.15M $2.66M —
— -$8.33M -$6.96M -$8.5M -$6.21M -$7.49M -$5.83M -$6.06M -$5.99M -$6.08M -$7.71M -$5.29M -$3.01M -$2.59M —
— — — — — — -1765.25% -831.03% -1495.49% -1765.57% -2747.69% -3172.74% -2209.7% -3327.9% —
— $1.69M $1.69M $1.16M — — — — — — — — — — —
— $67.7K $44.64K $0 — $3 $2293 $16.51K $27.18K $22.18K $14.73K $17.48K $4195 $3404 —
— -$15.56M -$9.03M -$8.02M -$6.49M -$7.56M -$5.9M -$6.43M -$5.97M -$6.07M -$7.56M -$5.34M — — —
— $4853 $19.25K $33.41K -$37.58K $277.63K — — — — -$3.22M — — — —
— -$15.56M -$9.05M -$8.06M -$6.45M -$7.84M -$5.9M -$6.43M -$5.97M -$6.07M -$4.34M -$5.34M -$5.23M -$5.03M -$8.52M
— — — — — — -1787.57% -882.16% -1491.07% -1760.76% -1546.15% -3204.28% -3834.16% -6479.97% —
-$6.1M — — — — — — -$6.43M -$5.97M -$6.07M -$4.34M -$5.34M -$5.23M -$5.03M —
— — — — — — — — — — -$4.34M -$5.29M -$5.35M -$4.97M —
USD/shares — -$0.19 -$0.13 -$0.13 -$0.13 -$0.19 -$0.17 $0.23 -$0.23 -$0.28 -$0.27 -$0.63 $0.64 $0.62 —
USD/shares — -$0.19 -$0.13 -$0.13 -$0.13 -$0.19 -$0.17 $0.23 -$0.23 -$0.28 -$0.27 -$0.63 $0.64 $0.62 —
shares — 80.88M 67.78M 59.89M 48.7M 42.35M 35.53M 27.58M 25.86M 21.57M 16.33M 8.52M 8.19M 8.1M —
shares — 80.88M 67.78M 59.89M 48.7M 42.35M 35.53M 27.58M 25.86M 21.57M 16.33M 8.52M 8.19M 8.1M —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Convertible debt, including current maturities 2025-06-30 USD 15,708,474 10-K filed 2025-09-25
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
1 filing has incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

Secured Royalty Convertible Debenture

Other · Paramount Gold Nevada Corp.

Reference: Secured Royalty Convertible Debenture

Active
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Last reported interest terms: 10% Reported 2024-01-03 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2023-12-27 Exact source document Parent 8-K filing · 2024-01-03
    Effective as of December 27, 2023, Paramount Gold Nevada Corp. (“Paramount”, “we”, or the “Company”) and its wholly owned subsidiary Calico Resources USA Corp. (“Calico”), entered into a Secured Royalty Convertible Debenture (the “Debenture”) in favor of Sprott Private Resource Streaming and Royalty (US Collector), LP, as agent for itself and certain affiliates (collectively, “Sprott”). Pursuant to the Debenture, Sprott has advanced $15,000,0000 to Paramount, which will be used to fund the continued permitting of the proposed Grassy Mountain Gold Mine in eastern Oregon, for general corporate purposes and for the repayment of the Company’s outstanding debt, including its 2019 secured convertible notes and its bridge promissory note in favor of Seabridge Gold Inc.
    Issuer evidence: Effective as of December 27, 2023, Paramount Gold Nevada Corp. (“Paramount”, “we”, or the “Company”) and its wholly owned subsidiary Calico Resources USA Corp. (“Calico”), entered into a Secured Royalty Convertible Debenture (the “Debenture”) in favor of Sprott Private Resource Streaming and Royalty (US Collector), LP, as agent for itself and certain affiliates (collectively, “Sprott”). Pursuant to the Debenture, Sprott has advanced $15,000,0000 to Paramount, which will be used to fund the continued permitting of the proposed Grassy Mountain Gold Mine in eastern Oregon, for general corporate purposes and for the repayment of the Company’s outstanding debt, including its 2019 secured convertible notes and its bridge promissory note in favor of Seabridge Gold Inc.
    Supporting evidence: The Debenture will carry an interest rate of 10% per annum, which, at Paramount’s discretion, will be payable in cash or shares of its common stock at a 7% discount to the 10-day VWAP from the scheduled date of payment of interest. The Debenture may be repaid in cash or through the issuance of the Royalty (defined below) at the earlier of the commencement of commercial production or five (5) years from the Debenture closing date. The Debenture is convertible into a gross revenue royalty (the “Royalty) of 4.75% of the gold and silver produced from the proposed Grassy Mountain Gold Mine proportionate to the final amount of the funds that have been advanced upon reaching commercial production. If a Royalty is issued, Paramount has the option to buy back 50% of the Royalty by paying either $11.25 million on the second (2^nd^) anniversary of the Royalty or $12.375 million on the third (3^rd^) anniversary.
    Supporting evidence: Effective as of December 27, 2023, Paramount Gold Nevada Corp. (“Paramount”, “we”, or the “Company”) and its wholly owned subsidiary Calico Resources USA Corp. (“Calico”), entered into a Secured Royalty Convertible Debenture (the “Debenture”) in favor of Sprott Private Resource Streaming and Royalty (US Collector), LP, as agent for itself and certain affiliates (collectively, “Sprott”). Pursuant to the Debenture, Sprott has advanced $15,000,0000 to Paramount, which will be used to fund the continued permitting of the proposed Grassy Mountain Gold Mine in eastern Oregon, for general corporate purposes and for the repayment of the Company’s outstanding debt, including its 2019 secured convertible notes and its bridge promissory note in favor of Seabridge Gold Inc.
    Supporting evidence: Effective as of December 27, 2023, Paramount Gold Nevada Corp. (“Paramount”, “we”, or the “Company”) and its wholly owned subsidiary Calico Resources USA Corp. (“Calico”), entered into a Secured Royalty Convertible Debenture (the “Debenture”) in favor of Sprott Private Resource Streaming and Royalty (US Collector), LP, as agent for itself and certain affiliates (collectively, “Sprott”). Pursuant to the Debenture, Sprott has advanced $15,000,0000 to Paramount, which will be used to fund the continued permitting of the proposed Grassy Mountain Gold Mine in eastern Oregon, for general corporate purposes and for the repayment of the Company’s outstanding debt, including its 2019 secured convertible notes and its bridge promissory note in favor of Seabridge Gold Inc.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Gold median 6.96×
EV/EBIT
—
Gold median 16.91×
P/E (TTM)
—
Gold median 14.83×

Valuation over time computed as of each quarter's filing date

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2026 FY2025 FY2024
Sleeper Gold Project and Other Nevada Based Projects -$1,421,109 -$1,260,285 -$3,986,284
Grassy Mountain Project and Other Oregon Based Projects -$3,310,870 -$2,512,654 -$1,770,864
Corporate -$3,599,777 -$3,182,580 -$2,739,340
Key facts CIK 1629210 CUSIP 69924M109 13F (30d) 4 filings 4 filers Visit website Investor relations