RAYA · Erayak Power Solution Group Inc.
Market Cap
$2.50M
Shares
1.05M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$22.86M
-24.6%
FY2025
Net Income
-$1.39M
-24.5%
FY2025
Gross Margin
21.32%
+8.1pp
FY2025
Operating Margin
-7.18%
-2pp
FY2025
Operating Cash Flow
-$3.17M
+80.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| $22.86M | $30.3M | $20.32M | $26.91M | $18.63M | $14.12M | |
| — | — | $402.67K | $473.09K | $417.65K | $245.96K | |
| $17.98M | $26.31M | $15.3M | $20.29M | $12.91M | $10.32M | |
| $4.87M | $3.99M | $5.02M | $6.62M | $5.72M | $3.8M | |
| 21.32% | 13.18% | 24.71% | 24.6% | 30.7% | 26.9% | |
| $1.61M | $1.67M | $1.18M | $932.27K | $986.89K | $605.12K | |
| $771.18K | $946.27K | $962.48K | $720.12K | $506.31K | $325.31K | |
| $4M | $2.3M | $2.02M | $929.5K | $690.62K | $544.63K | |
| — | — | $2329 | $1471 | — | — | |
| $574.14K | $431.92K | $388K | $269.82K | $215.12K | $148.19K | |
| $6.51M | $5.55M | $4.28M | $2.55M | $2.23M | $1.49M | |
| -$1.64M | -$1.56M | $741.21K | $4.07M | $3.49M | $2.31M | |
| -7.18% | -5.15% | 3.65% | 15.12% | 18.71% | 16.35% | |
| -$1.07M | -$1.13M | $1.13M | $4.34M | $3.7M | $2.46M | |
| -$48.04K | $139.44K | $402.67K | $473.09K | $417.65K | $245.96K | |
| $280.75K | $377.39K | $670.76K | -$154.84K | $210.96K | $290.42K | |
| -$229.17K | — | — | — | — | — | |
| -$229.17K | $0 | $0 | — | — | — | |
| -$1.36M | -$1.18M | $1.41M | $3.91M | $3.7M | $2.6M | |
| $28.93K | -$66.34K | $193.25K | $437.77K | $301.92K | $385.74K | |
| -$1.39M | -$1.12M | $1.22M | $3.48M | $3.39M | $2.21M | |
| -6.08% | -3.68% | 6% | 12.92% | 18.22% | 15.67% | |
| -$530.68K | -$1.62M | $858.04K | $2.86M | $3.52M | $2.41M | |
| USD/shares | -$27.28 | -$98.34 | $223.43 | $836.00 | $5,280.00 | $486,948.00 |
| shares | 50.96K | 11.35K | 5455 | 4158.1568 | 642.69 | 4.5455 |
| shares | 50.96K | 11.35K | 5455 | 4158.1568 | 642.69 | 4.5455 |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Electrical Equipment & Parts median 2.56×
EV/EBIT
—
Electrical Equipment & Parts median 31.96×
P/E (TTM)
—
Electrical Equipment & Parts median 31.36×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| China | $13,768,820 | $19,575,794 | $11,005,500 | $18,033,220 | $10,638,503 | $9,558,270 |
| United Kingdom | $1,285,829 | $781,562 | $1,053,668 | $879,733 | $790,326 | — |
| Mexico | $867,476 | — | — | — | $1,071,869 | $309,180 |
| Poland | $773,084 | — | $1,318,926 | $1,607,394 | $1,129,165 | $555,097 |
| Portugal | $573,931 | — | — | — | — | — |
| Australia | — | — | $1,558,935 | — | — | — |
| Canada | — | — | — | $971,909 | — | — |
| Germany | — | — | $1,016,250 | $1,217,732 | — | $465,042 |
| France | — | $1,516,466 | — | — | $1,202,988 | $886,074 |
| Israel | — | $909,207 | — | — | — | — |
| Nigeria | — | $827,955 | — | — | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Inverters | $10,864,074 | $14,074,555 | $11,893,338 | $14,065,166 | $15,356,847 |
| Gasoline Generators | $9,666,380 | $9,981,895 | $6,575,406 | $11,790,582 | $1,542,670 |
| Power Bank | $1,714,152 | $4,966,744 | $804,268 | — | — |
| Other Products | $332,492 | $726,247 | $504,806 | $471,237 | $328,863 |
| Chargers | $278,339 | $550,919 | $544,680 | $582,040 | $1,400,506 |