Skip to main content
REPL logo

REPL · Replimune Group, Inc.

Track REPL — free
$15.04 -0.25 (-1.64%) At close · Sep 4
Market Cap
$1.42B
Shares
94.22M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Net Income
-$313.94M -26.9%
FY2026 Net Income FY2017–FY2026
Diluted EPS
-$3.38 -10.1%
FY2026 Diluted EPS FY2021–FY2026
Operating Cash Flow
-$280.34M -45.8%
FY2026 Operating Cash Flow FY2017–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017
$212.62M $221.18M $189.45M $174.96M $126.53M $79.55M $56.75M $38.76M $22.17M $13.52M $6.94M
$102.02M $72.18M $59.81M $50.55M $38.77M $23.2M $17.44M $8.77M $5.71M $2.71M
$98.74M $72.18M
$3.4M $3.33M $3.5M $2.66M $2.45M $2.15M $1.71M $533K $148K $109K $122K
$297.74M $319.92M $261.63M $234.77M $177.08M $118.31M $79.96M $56.2M $30.95M $19.23M $9.65M
-$297.74M -$319.92M -$261.63M -$234.77M -$177.08M -$118.31M -$79.96M -$56.2M -$30.95M -$19.23M -$9.65M
$180K $5.43M $14.8M $19.39M $3.08M $278K -$915K $3.57M $112K -$473K $1.94M
-$314.49M -$246.83M -$215.39M -$174M -$118.04M -$80.87M -$52.63M -$30.83M -$19.7M -$7.7M
-$551K $468K $408K $288K $0 $0 $0 $0 $0 $0
-$297.01M -$313.94M -$247.3M -$215.79M -$174.28M -$118.04M -$80.87M -$52.63M -$30.83M -$19.7M -$7.7M
-$295.28M -$313.99M -$246.7M -$216.67M -$167.58M -$118.62M -$80.28M -$52.55M -$31.65M -$17.39M -$9.14M
USD/shares -$3.15 -$3.38 -$3.07 -$3.24 -$2.99 -$2.26 -$1.75
USD/shares -$3.15 -$3.38 -$3.07 -$3.24 -$2.99 -$2.26 -$1.75
shares 92.8M 80.56M 66.57M 58.21M 52.21M 46.25M 34.26M 23.2M 4.98M 4.97M
shares 92.8M 80.56M 66.57M 58.21M 52.21M 46.25M 34.26M 23.2M 4.98M 4.97M
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 8.06×
EV/EBIT
Peer median 13.11×
P/E (TTM)
Peer median 18.96×

Peer medians compare against the 282 similar-size Biotechnology companies (of 537 listed).

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2026 FY2025 FY2024
Reportable Segment -$319,919,000 -$261,627,000 -$234,773,000
Key facts CIK 1737953 CUSIP 76029N106 13F (30d) 145 filings 145 filers Visit website Investor relations