Skip to main content
REPL logo

REPL · Replimune Group, Inc.

$11.00 +0.49 (+4.66%) At close · Jul 21
Market Cap
$923.40M
Shares
83.95M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Net Income
-$313.9M -26.9%
FY2026 Net Income FY2017–FY2026
Diluted EPS
-$3.38 -10.1%
FY2026 Diluted EPS FY2021–FY2026
Operating Cash Flow
-$280.34M -45.8%
FY2026 Operating Cash Flow FY2017–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017
$221.18M $189.45M $174.96M $126.53M $79.55M $56.75M $38.76M $22.17M $13.52M $6.94M
$102.02M $72.18M $59.81M $50.55M $38.77M $23.2M $17.44M $8.77M $5.71M $2.71M
$98.74M $72.18M
$3.33M $3.5M $2.66M $2.45M $2.15M $1.71M $533K $148K $109K $122K
$319.92M $261.63M $234.77M $177.08M $118.31M $79.96M $56.2M $30.95M $19.23M $9.65M
-$319.92M -$261.63M -$234.77M -$177.08M -$118.31M -$79.96M -$56.2M -$30.95M -$19.23M -$9.65M
$5.43M $14.8M $19.39M $3.08M $278K -$915K $3.57M $112K -$473K $1.94M
-$314.49M -$246.83M -$215.39M -$174M -$118.04M -$80.87M -$52.63M -$30.83M -$19.7M -$7.7M
-$551K $468K $408K $288K $0 $0 $0 $0 $0 $0
-$313.9M -$247.3M -$215.8M -$174.28M -$118.04M -$80.87M -$52.63M -$30.83M -$19.7M -$7.7M
-$313.94M -$247.3M -$215.79M -$174.28M -$118.04M -$80.87M -$52.63M -$30.83M -$19.7M -$7.7M
-$313.99M -$246.7M -$216.67M -$167.58M -$118.62M -$80.28M -$52.55M -$31.65M -$17.39M -$9.14M
USD/shares -$3.38 -$3.07 -$3.24 -$2.99 -$2.26 -$1.75
USD/shares -$3.38 -$3.07 -$3.24 -$2.99 -$2.26 -$1.75
shares 92.8M 80.56M 66.57M 58.21M 52.21M 46.25M 34.26M 23.2M 4.98M 4.97M
shares 92.8M 80.56M 66.57M 58.21M 52.21M 46.25M 34.26M 23.2M 4.98M 4.97M
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Biotechnology median 8.68×
EV/EBIT
Biotechnology median 26.45×
P/E (TTM)
Biotechnology median 7.21×

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2026 FY2025 FY2024
Reportable Segment -$319,919,000 -$261,627,000 -$234,773,000
Key facts CIK 1737953 CUSIP 76029N106 13F (30d) 18 filings 18 filers Visit website Investor relations