Skip to main content
RGNX logo

RGNX · REGENXBIO Inc. · Financials

Track RGNX — free
$7.17 -0.23 (-3.11%)
Market Cap
$488.50M
Shares
66.01M
Volume · Oct 21 943.86K Avg daily vol (3M) 1.35M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$170.44M +104.5%
FY2025 Revenue FY2013–FY2025
Net Income
-$193.88M +14.6%
FY2025 Net Income FY2013–FY2025
Gross Margin
59.72% +1pp
FY2024 Gross Margin FY2013–FY2024
Operating Margin
-94.58% +185.4pp
FY2025 Operating Margin FY2013–FY2025
Diluted EPS
-$3.76 +18.1%
FY2025 Diluted EPS FY2016–FY2025
Operating Cash Flow
-$123.96M +28.4%
FY2025 Operating Cash Flow FY2013–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013
$174.48M $170.44M $83.33M $90.24M $112.72M $470.35M $154.57M $35.23M $218.51M $10.39M $4.59M $7.59M $6.12M $6.09M
— — $33.57M $37.21M $54.55M $51.83M $35.71M $8.24M $9.64M $1.71M $98K $98K $122K $173K
— — $49.76M $53.03M $58.18M $418.51M $118.85M $26.99M $208.87M $8.68M $4.49M $7.49M $6M $5.91M
— — 59.72% 58.76% 51.61% 88.98% 76.89% 76.61% 95.59% 83.56% 97.86% 98.71% 98.01% 97.16%
$229.14M $228.3M $208.52M $232.27M $242.45M $181.44M $166.29M $124.19M $83.87M $57.22M $45.48M $17.28M $4.96M $5.05M
$85.56M $82.86M $76.62M $88.49M $85.28M $79.33M $63.82M $51.82M $36.85M $27.23M $23.59M $11.91M $3.85M $5.47M
$15.37M $15.62M $16.22M $17.32M $12.91M $9.56M $8.41M $7.15M $3.98M $2.69M $544K $80K $0 $0
— $0 $0 $3.7M — — — — — — — — — —
$338.63M $331.64M $316.67M $358.37M $375.6M $310.37M $273.8M $184.23M $130.41M $86.28M $69.93M $30.73M $9.8M $10.86M
-$164.15M -$161.2M -$233.35M -$268.13M -$262.88M $159.98M -$119.23M -$149M $88.1M -$75.89M -$65.34M -$23.14M -$3.68M -$4.78M
— -94.58% -280.03% -297.12% -233.2% 34.01% -77.14% -422.89% 40.32% -730.15% -1423.84% -304.92% -60.16% -78.46%
-$148.78M -$145.58M -$217.13M -$250.81M -$249.97M $169.54M -$110.83M -$141.85M $92.08M -$73.2M -$64.8M -$23.06M -$3.68M -$4.78M
$41.95M $45.01M $12.66M $6.86M $23.25M $26.28M $771K — — — — $20K $321K $611K
$9.5M $12.2M $12.1M $9.1M $5.5M — — — — — — — — —
-$32.29M -$32.68M $6.24M $4.48M -$17.53M -$18.73M $13.22M $51.51M $16.02M $2.72M $1.94M $326K -$321K -$611K
— — — — -$79K $5.19M $4.92M $37.77M — — — — — —
— -$193.88M -$227.1M -$263.65M -$280.41M $141.25M -$106.01M -$97.49M $104.12M -$73.17M -$63.4M -$22.81M -$4M —
— $0 $0 -$152K -$84K $13.41M $5.24M -$2.76M $4.18M $0 -$435K $0 $0 $0
-$196.43M -$193.88M -$227.1M -$263.49M -$280.32M $127.84M -$111.25M -$94.73M $99.94M -$73.17M -$62.97M -$22.81M -$4M -$5.39M
— -113.75% -272.54% -291.99% -248.68% 27.18% -71.98% -268.88% 45.74% -704.02% -1372.13% -300.62% -65.41% -88.5%
— — — -$263.49M -$280.32M $127.84M -$111.25M -$94.73M $99.94M -$73.17M -$62.97M -$23.8M -$4.82M -$5.81M
-$196.56M -$193.82M -$223.41M -$252.52M -$293.15M $125.63M -$111.82M -$93.85M $99.93M -$73.85M -$62.28M -$23.53M -$4M -$5.39M
USD/shares -$3.79 -$3.76 -$4.59 -$6.02 -$6.50 $3.01 -$2.98 -$2.58 $2.99 -$2.45 -$2.38 — — —
USD/shares -$3.79 -$3.76 -$4.59 -$6.02 -$6.50 $2.91 -$2.98 -$2.58 $2.73 -$2.45 -$2.38 — — —
shares — 51.57M 49.51M 43.73M 43.15M 42.44M 37.28M 36.69M 33.43M 29.88M 26.41M 9.17M 2.64M 2.32M
shares — 51.57M 49.51M 43.73M 43.15M 43.91M 37.28M 36.69M 36.65M 29.88M 26.41M 9.17M 2.64M 2.32M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Completed filing coverage through May 19, 2025

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current operating lease liabilities 2026-06-30 USD 7,355,000 10-Q filed 2026-08-06
Noncurrent operating lease liabilities 2026-06-30 USD 61,596,000 10-Q filed 2026-08-06
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

Royalty Bond

Other · REGENXBIO RS LLC

Reference: Royalty Bond

Active
Original principal
USD 150,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Reported commitment: USD 250,000,000 Reported 2025-05-19 Disclosed facility capacity; the amount drawn and capacity available today are not established.

Last reported interest terms: 9.75% plus the 3-month secured overnight financing rate as administered by the Federal Reserve Bank of New York (“SOFR”) with a 4.25% SOFR floor Reported 2025-05-19 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2025-05-16 Original principal USD 150,000,000 Commitment USD 250,000,000 Exact source document Parent 8-K filing · 2025-05-19
    On May 16, 2025 (the “Closing Date”), a wholly owned subsidiary of REGENXBIO Inc. (the “Company”), REGENXBIO RS LLC (“REGENXBIO RS”), entered into a Loan Agreement (“Loan Agreement”) with an affiliate of HealthCare Royalty Management, LLC (“HCRx”). Under the terms of the Loan Agreement, HCRx will provide REGENXBIO RS with an aggregate limited recourse loan of up to $250 million (the “Royalty Bond”). The Royalty Bond will be disbursed in three tranches, with $150 million already funded on the Closing Date, $50 million available if sales of a specified product exceed a specified sales threshold in any four quarter period ending between the Closing Date and December 31, 2026, and $50 million if both parties exercise an option in 2027. The amounts are net of $1.5 million in HCRx fees and expenses and an up to $5.63 million original issue discount retained by HRCx assuming the full disbursement of the Royalty Bond, with $3.38 million retained on the Closing Date. The Royalty Bond shall mature upon the earlier of (i) 10 years after the Closing Date or (ii) the date on which the Royalty Bond has been fully repaid within ten years after the Closing Date, unless there is a patent term extension of a specified patent whereby the Royalty Bond maturity date shall be extended by two years to 12 years from the Closing Date (the “Maturity Date”).
    Issuer evidence: On May 16, 2025 (the “Closing Date”), a wholly owned subsidiary of REGENXBIO Inc. (the “Company”), REGENXBIO RS LLC (“REGENXBIO RS”), entered into a Loan Agreement (“Loan Agreement”) with an affiliate of HealthCare Royalty Management, LLC (“HCRx”). Under the terms of the Loan Agreement, HCRx will provide REGENXBIO RS with an aggregate limited recourse loan of up to $250 million (the “Royalty Bond”). The Royalty Bond will be disbursed in three tranches, with $150 million already funded on the Closing Date, $50 million available if sales of a specified product exceed a specified sales threshold in any four quarter period ending between the Closing Date and December 31, 2026, and $50 million if both parties exercise an option in 2027. The amounts are net of $1.5 million in HCRx fees and expenses and an up to $5.63 million original issue discount retained by HRCx assuming the full disbursement of the Royalty Bond, with $3.38 million retained on the Closing Date. The Royalty Bond shall mature upon the earlier of (i) 10 years after the Closing Date or (ii) the date on which the Royalty Bond has been fully repaid within ten years after the Closing Date, unless there is a patent term extension of a specified patent whereby the Royalty Bond maturity date shall be extended by two years to 12 years from the Closing Date (the “Maturity Date”).
    Supporting evidence: The Royalty Bond interest and principal shall be paid solely from proceeds of the Royalty Interest. The outstanding principal amount of the Royalty Bond shall bear interest at a rate of 9.75% plus the 3-month secured overnight financing rate as administered by the Federal Reserve Bank of New York (“SOFR”) with a 4.25% SOFR floor. Interest will be payable from the Royalty Interest in arrears 60 days after the end of each applicable quarter. If the Royalty Interest is insufficient to pay the interest when due, unpaid interest shall accrue to the principal balance. All remaining proceeds of the Royalty Interest, after the payment of interest, will be applied to outstanding principal. The Company does not guarantee the Royalty Bond and is not responsible for any unpaid interest or principal under the Loan Agreement.
    Supporting evidence: On May 16, 2025 (the “Closing Date”), a wholly owned subsidiary of REGENXBIO Inc. (the “Company”), REGENXBIO RS LLC (“REGENXBIO RS”), entered into a Loan Agreement (“Loan Agreement”) with an affiliate of HealthCare Royalty Management, LLC (“HCRx”). Under the terms of the Loan Agreement, HCRx will provide REGENXBIO RS with an aggregate limited recourse loan of up to $250 million (the “Royalty Bond”). The Royalty Bond will be disbursed in three tranches, with $150 million already funded on the Closing Date, $50 million available if sales of a specified product exceed a specified sales threshold in any four quarter period ending between the Closing Date and December 31, 2026, and $50 million if both parties exercise an option in 2027. The amounts are net of $1.5 million in HCRx fees and expenses and an up to $5.63 million original issue discount retained by HRCx assuming the full disbursement of the Royalty Bond, with $3.38 million retained on the Closing Date. The Royalty Bond shall mature upon the earlier of (i) 10 years after the Closing Date or (ii) the date on which the Royalty Bond has been fully repaid within ten years after the Closing Date, unless there is a patent term extension of a specified patent whereby the Royalty Bond maturity date shall be extended by two years to 12 years from the Closing Date (the “Maturity Date”).

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 7.94×
EV/EBIT
—
Peer median 11.86×
P/E (TTM)
—
Peer median 11.06×

Peer medians compare against the 318 similar-size Biotechnology companies (of 559 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
License And Service $156,267,000 $81,960,000 $90,242,000 $112,724,000 $470,347,000 $154,567,000 $35,233,000 $218,505,000
Zolgensma and Itvisma Royalties $83,177,000 $81,505,000 — — — — — —
Zolgensma Royalties $82,536,000 $81,505,000 $85,319,000 $101,919,000 $94,978,000 $61,631,000 $20,829,000 —
Nippon Shinyaku Licenses $72,903,000 — — — — — — —
Total Service Revenue $14,174,000 $1,368,000 — — — — — —
Service $14,174,000 $1,368,000 — — — — — —
Nippon Shinyaku Services $11,822,000 — — — — — — —
Other Service Revenue $2,352,000 $1,368,000 — — — — — —
Itvisma Royalties $641,000 — — — — — — —
AbbVie Collaboration and License Agreement — — — — $370,000,000 — — —
Achievement of Sales-Based Milestone for Zolgensma — — — — — $80,000,000 — —
License — — — — — $3,500,000 $3,500,000 $176,066,000
Key facts CIK 1590877 CUSIP 75901B107 13F (30d) 16 filings 16 filers Visit website Investor relations