RLBY · Reliability Inc
Market Cap
$2.90M
Shares
46.71M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$20.72M
+276.7%
FY2025
Net Income
-$664K
-11.8%
FY2025
Gross Margin
14.25%
-43.8pp
FY2025
Operating Margin
-4.01%
+8.8pp
FY2025
Diluted EPS
$0.00
FY2025
Operating Cash Flow
$1.91M
+174%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $21.82M | $20.72M | $5.5M | $21.45M | $25.73M | $26.25M | $29.2M | $38.44M | $37.64M | — | — | — | — | — | — | — | — | |
| $18.76M | $17.77M | $20.79M | $18.41M | $22.23M | $22.98M | $25.73M | $34.38M | $33.77M | — | — | — | — | — | — | — | — | |
| $3.06M | $2.95M | $3.19M | $3.04M | $3.49M | $3.27M | $3.47M | $4.07M | $3.86M | — | — | — | — | — | — | — | — | |
| — | 14.25% | 58.04% | 14.17% | 13.58% | 12.44% | 11.9% | 10.58% | 10.27% | — | — | — | — | — | — | — | — | |
| $24.46K | — | — | — | — | — | — | — | $23.24K | $19.9K | $23.12K | $30.18K | $39.42K | $46.24K | $27.38K | $24K | $32K | |
| $3.46M | $3.78M | $3.9M | $3.79M | $4.4M | $3.57M | $4.46M | $2.99M | $2.81M | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | $34K | $34K | $3000 | $0 | — | — | — | — | — | — | — | — | |
| $23K | $28K | $23K | $18K | $32K | $72K | $79K | $25K | $25K | — | — | — | — | — | — | — | — | |
| $35.54K | — | — | — | — | — | — | — | $32.79K | $28.9K | $29.78K | $30.18K | $39.42K | $46.24K | $27.38K | $24K | $32K | |
| -$400K | -$830K | -$707K | -$749K | -$906K | -$301K | -$988K | $1.08M | $1.06M | — | — | — | — | — | — | — | — | |
| — | -4.01% | -12.85% | -3.49% | -3.52% | -1.15% | -3.38% | 2.82% | 2.81% | — | — | — | — | — | — | — | — | |
| -$377K | -$802K | -$684K | -$731K | -$874K | -$229K | -$909K | $1.11M | $1.08M | — | — | — | — | — | — | — | — | |
| $60K | $105K | $108K | $92K | $171K | $39K | $281K | $438K | $328K | $9000 | $6661 | — | — | — | — | — | — | |
| $5000 | $5000 | $18K | $25K | $53K | — | $8000 | $68K | $80K | — | — | — | — | — | — | — | — | |
| -$293K | -$229K | -$249K | -$179K | $223K | $9.63M | -$1000 | -$206K | -$241K | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | $25K | — | — | — | — | — | — | — | — | — | |
| -$427K | -$650K | -$594K | -$726K | -$569K | $8.88M | -$1.15M | $508K | $568K | -$28.9K | -$29.78K | -$30.18K | -$39.42K | -$21.24K | -$27.38M | -$24K | -$32K | |
| — | $14K | — | $14K | $170K | $984K | -$230K | $156K | $182K | $250 | — | — | — | — | — | — | — | |
| -$451K | -$664K | -$594K | -$740K | -$739K | $7.89M | -$789K | $195K | $386K | -$29.15K | -$30.03K | -$30.18K | -$39.67K | -$21.24K | -$27.38K | -$24K | -$32K | |
| — | -3.21% | -10.8% | -3.45% | -2.87% | 30.07% | -2.7% | 0.51% | 1.03% | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | -$131K | $157K | — | — | — | — | — | — | — | — | — | |
| USD/shares | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.03 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — | — |
| USD/shares | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.03 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — | — |
| shares | — | 300M | 300M | 300M | 300M | 300M | 300M | 300M | 282M | 16.91M | 16.91M | 16.91M | 16.78M | 13.51K | 13.41K | 11.56K | 9965 |
| shares | — | 300M | 300M | 300M | 300M | 300M | 300M | 300M | 282M | 16.91M | 16.91M | 16.91M | 16.78M | 13.51K | 13.41K | 11.56K | 9965 |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.11×
Staffing & Employment Services median 0.21×
EV/EBIT
—
P/E (TTM)
—
Staffing & Employment Services median 28.23×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| EOR | $16,400,000 | $20,382,000 | $17,828,000 | $21,894,000 | $21,346,000 | $23,599,000 |
| Staffing | $4,072,000 | $3,301,000 | $3,098,000 | — | — | — |
| Video Production | $208,000 | $204,000 | $326,000 | — | — | — |
| Direct Hire | $37,000 | $95,000 | $199,000 | $99,000 | $166,000 | — |
| Recruiting and Staffing | — | — | — | $3,468,000 | $3,613,000 | $4,478,000 |
| Video and Multimedia Production | — | — | — | $264,000 | $1,121,000 | $1,125,000 |