RMCO · Royalty Management Holding Corp
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| $5.66M | $4.95M | $807.09K | $488.52K | $178.8K | — | |
| $4.9M | $4.15M | $22.7K | $16.59K | $4667 | — | |
| $760.16K | $804.78K | $784.39K | $471.93K | $174.13K | — | |
| — | 16.26% | 97.19% | 96.6% | 97.39% | — | |
| $714.3K | $781.84K | $761.37K | $532.78K | $227 | $503.06K | |
| — | — | — | $532.78K | $333.17K | — | |
| — | $56.85K | $56.85K | $67.39K | $24.27K | — | |
| $1.03M | $1.1M | $1.1M | $777.6K | -$2.45M | -$1.02M | |
| -$269.21K | -$293.62K | -$312.36K | -$305.67K | -$2.28M | — | |
| — | -5.93% | -38.7% | -62.57% | -1275.18% | — | |
| $13.96K | $19.08K | $135.38K | $715.1K | $722.72K | — | |
| -$1.05M | -$433.27K | $198.1K | -$807.97K | -$430.16K | $5404 | |
| $7642 | — | $5491 | $13.15K | $141.94K | — | |
| -$1.32M | -$726.89K | -$114.26K | -$1.11M | -$2.71M | $2.32M | |
| — | -14.68% | -14.16% | -227.96% | -1515.76% | — | |
| USD/shares | — | — | — | — | — | $0.21 |
| USD/shares | — | -$0.05 | -$0.01 | -$0.08 | — | — |
| shares | — | — | — | — | — | 11.12M |
| shares | — | 14.98M | 14.96M | 14.27M | — | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2024–FY2025: $133.69K in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 43 similar-size Asset Management companies (of 108 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| RMC Environmental Services | $4,850,358 | $686,230 |
| Vault Holding Corporation | $60,000 | $60,000 |
| Vault Holding Corporations | $60,000 | $60,000 |
| Royalty Management Corporation Investments | $39,558 | $60,859 |
| Corporate RMHC | $0 | $0 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| RMC Environmental Services | $466,519 | $393,988 |
| Vault Holding Corporation | -$20,898 | -$22,021 |
| Vault Holding Corporations | -$20,898 | -$22,021 |
| Royalty Management Corporation Investments | -$100,346 | -$126,381 |
| Consolidated | -$293,617 | -$312,358 |
| Corporate RMHC | -$638,892 | -$557,944 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 |
|---|---|---|
| RMC Environmental Services | 9.6% | 57.4% |
| Vault Holding Corporation | -34.8% | -36.7% |
| Vault Holding Corporations | -34.8% | -36.7% |
| Royalty Management Corporation Investments | -253.7% | -207.7% |