Skip to main content
RMTG logo

RMTG · Regenerative Medical Technology Group Inc.

Track RMTG — free
$0.10 -0.01 (-5.34%) At close · Sep 1
Market Cap
$1.18M
Shares
13.74M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$5.1M +24.2%
FY2025 Revenue FY2017–FY2025
Net Income
-$7.81M -40.4%
FY2025 Net Income FY2017–FY2025
Gross Margin
55.11% -13.6pp
FY2025 Gross Margin FY2017–FY2025
Operating Margin
-17% -19pp
FY2025 Operating Margin FY2023–FY2025
Diluted EPS
-$0.62 -40.9%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$706.52K -183.1%
FY2025 Operating Cash Flow FY2017–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017
$9.41M $5.1M $4.11M $2.41M $1.53M $437.89K $55.08K $30.1K $50.12K $29.24K
$3.79M $2.29M $1.28M $734.29K $653.26K $287.75K $43.95K $55.52K $68.33K $4810
$5.63M $2.81M $2.82M $1.68M $876.97K $150.14K $11.13K -$25.42K -$18.22K $24.43K
55.11% 68.73% 69.53% 57.31% 34.29% 20.2% -84.45% -36.35% 83.55%
$1.76M $1.12M $798.32K $752.53K $424.26K $149.37K $29.87K $31.36K $43.06K $91.98K
$8.2M
$97.54K $97.54K $97.54K $97.54K
$362.93K $281.07K $220.56K $310.1K $152.74K $40.86K $800 $800 $200
$5.58M $3.68M $2.74M $2.39M $2.06M $10.07M $459.55K $1.57M $236.98K $525.07K
$43.73K -$867.16K $81.18K -$715.23K
-17% 1.98% -29.68%
$406.65K -$586.1K $301.74K -$405.12K
$9.92M $7.45M $5.64M $6.49M $2.72M $4.2M $570.99K $528.4K $383.66K
-$9.43M -$6.95M -$5.64M -$9.1M -$4.4M -$2.72M $2226
-$1.64M -$1.16M -$2.06M -$1.16M -$2.71M
-$9.39M -$7.81M -$5.56M -$9.81M -$5.51M -$12.88M -$5.9M -$2.51M -$2.06M -$377.01K
-153.18% -135.43% -407.21% -359.87% -2942.42% -10703.47% -8335.2% -4105.61% -1289.31%
USD/shares -$0.73 -$0.62 -$0.44 -$0.79 -$0.45 -$1.12 -$0.63 -$0.47 -$0.50
USD/shares -$0.73 -$0.62 -$0.44 -$0.79 -$0.45 -$1.12
shares 12.63M 12.53M 12.45M 12.22M 11.48M 9.34M 5.31M 4.09M 3.47M
shares 12.63M 12.53M 12.45M 12.22M 11.48M 4.09M 3.47M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 2.02×
EV/EBIT
P/E (TTM)

Peer medians compare against the 85 similar-size Biotechnology companies (of 514 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021
Product Supplies $2,024,573 $1,748,961 $1,329,159 $866,104 $209,706
Patient Procedures $1,874,386 $1,371,654 $318,999 $221,255
Training $1,125,521 $809,654 $599,425 $279,404 $112,970
Equipments $75,835 $177,225 $162,370 $163,460 $115,211