Skip to main content
RMTG logo

RMTG · Regenerative Medical Technology Group Inc. · Financials

Track RMTG — free
$0.04 0.00 (-5.76%) At close · Oct 19
Market Cap
$548,184
Shares
13.74M
Volume · Oct 19 33.32K Avg daily vol (3M) 76.39K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$5.1M +24.2%
FY2025 Revenue FY2017–FY2025
Net Income
-$7.81M -40.4%
FY2025 Net Income FY2017–FY2025
Gross Margin
55.11% -13.6pp
FY2025 Gross Margin FY2017–FY2025
Operating Margin
-17% -19pp
FY2025 Operating Margin FY2023–FY2025
Diluted EPS
-$0.62 -40.9%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$706.52K -183.1%
FY2025 Operating Cash Flow FY2017–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017
$9.41M $5.1M $4.11M $2.41M $1.53M $437.89K $55.08K $30.1K $50.12K $29.24K
$3.79M $2.29M $1.28M $734.29K $653.26K $287.75K $43.95K $55.52K $68.33K $4810
$5.63M $2.81M $2.82M $1.68M $876.97K $150.14K $11.13K -$25.42K -$18.22K $24.43K
— 55.11% 68.73% 69.53% 57.31% 34.29% 20.2% -84.45% -36.35% 83.55%
$1.76M $1.12M $798.32K $752.53K $424.26K $149.37K $29.87K $31.36K $43.06K $91.98K
— — — — $8.2M — — — — —
$97.54K $97.54K $97.54K $97.54K — — — — — —
$362.93K $281.07K $220.56K $310.1K $152.74K $40.86K $800 $800 $200 —
$5.58M $3.68M $2.74M $2.39M $2.06M $10.07M $459.55K $1.57M $236.98K $525.07K
$43.73K -$867.16K $81.18K -$715.23K — — — — — —
— -17% 1.98% -29.68% — — — — — —
$406.65K -$586.1K $301.74K -$405.12K — — — — — —
$9.92M $7.45M $5.64M $6.49M — $2.72M $4.2M $570.99K $528.4K $383.66K
-$9.43M -$6.95M -$5.64M -$9.1M -$4.4M -$2.72M — — — $2226
— -$1.64M -$1.16M -$2.06M -$1.16M -$2.71M — — — —
-$9.39M -$7.81M -$5.56M -$9.81M -$5.51M -$12.88M -$5.9M -$2.51M -$2.06M -$377.01K
— -153.18% -135.43% -407.21% -359.87% -2942.42% -10703.47% -8335.2% -4105.61% -1289.31%
USD/shares -$0.73 -$0.62 -$0.44 -$0.79 -$0.45 -$1.12 -$0.63 -$0.47 -$0.50 —
USD/shares -$0.73 -$0.62 -$0.44 -$0.79 -$0.45 -$1.12 — — — —
shares — 12.63M 12.53M 12.45M 12.22M 11.48M 9.34M 5.31M 4.09M 3.47M
shares — 12.63M 12.53M 12.45M 12.22M 11.48M — — 4.09M 3.47M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Notes payable, including current maturities 2026-06-30 USD 17,684,889 10-Q filed 2026-08-19
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of convertible notes payable
USD 2,147,452
Noncurrent notes payable
USD 1,999,999
Operating lease liabilities 2026-06-30 USD 650,106 10-Q filed 2026-08-19
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 157,681
Noncurrent operating lease liabilities
USD 492,425
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 1.65×
EV/EBIT
—
P/E (TTM)
—

Peer medians compare against the 67 similar-size Biotechnology companies (of 559 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021
Product Supplies $2,024,573 $1,748,961 $1,329,159 $866,104 $209,706
Patient Procedures $1,874,386 $1,371,654 $318,999 $221,255 —
Training $1,125,521 $809,654 $599,425 $279,404 $112,970
Equipments $75,835 $177,225 $162,370 $163,460 $115,211
Key facts CIK 1760026 CUSIP 59071L103 Visit website Investor relations