Skip to main content
SCND logo

SCND · Scientific Industries Inc

Track SCND — free
$0.82 At close · Aug 28
Market Cap
$9.83M
Shares
11.93M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$5.05M +5.4%
FY2025 Revenue FY2018–FY2025
Net Income
-$1.22M +81.1%
FY2025 Net Income FY2012–FY2025
Gross Margin
25.78% -16pp
FY2025 Gross Margin FY2018–FY2025
Operating Margin
-156.12% +15.2pp
FY2025 Operating Margin FY2018–FY2025
Diluted EPS
-$0.11 +82%
FY2025 Diluted EPS FY2012–FY2025
Operating Cash Flow
-$8.15M -121.2%
FY2025 Operating Cash Flow FY2012–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012
$5.73M $5.05M $4.8M $11.11M $11.4M $9.78M $7.78M $10.2M $8.48M
$4.05M $3.75M $2.79M $6.01M $5.66M $4.8M $3.85M $5.83M $5.26M $5.27M $5.68M $4.73M $4.18M $4.18M $3.85M
$1.67M $1.3M $2.01M $5.1M $5.74M $4.98M $3.94M $4.37M $3.22M $2.88M $3.92M $3.12M $2.61M $2.96M $2.36M
25.78% 41.83% 45.92% 50.32% 50.9% 50.58% 42.82% 37.99%
$2.56M $2.49M $2.9M $3.57M $2.87M $1.62M $1.14M $530.5K $520.9K $437.5K $349K $392.2K $426.7K $450.5K $375.9K
$2.8M $3.27M $4.12M $5.42M $5.82M $4.03M $2.28M $1.92M $1.75M $1.67M $1.7M $1.7M $1.51M $1.28M $1.23M
$51.5K
$395.1K $610K $750.7K $754K $688.2K $251.5K $160.9K $257.3K $305.1K $355.9K $428.9K $434.8K $262.8K $178.8K $185.9K
$8.6M $9.19M $10.22M $14.36M $13M $9.68M $4.6M $3.59M $3.23M $3.04M $3.67M $3.14M $2.73M $2.45M $2.32M
-$6.92M -$7.89M -$8.22M -$9.26M -$7.26M -$4.71M -$663.5K $776.1K -$5500 -$160.4K $245K -$16.8K -$118.7K $507.4K $36.7K
-156.12% -171.28% -83.34% -63.72% -48.17% -8.52% 7.61% -0.06%
-$6.53M -$7.28M -$7.47M -$8.51M -$6.58M -$4.46M -$502.6K $1.03M $299.6K $195.5K $673.9K $418K $144.1K $686.2K $222.6K
$0 $1500 $1700 $2900 $33.9K $4200 $3100 $4800 $4600
$82.2K $12.6K $3400 $6100 $10.6K $6000 $4300 $0 $12.8K
$6.18M $6.11M $192.8K $170.1K
-$744.9K -$1.78M -$8.02M -$9.09M -$7M -$4.06M -$667.4K $770.2K $1400 -$146.8K $218.9K -$7300 -$107K $520.8K $61.9K
$4600 $0 $0 -$1.35M -$1.15M -$436.6K $124.6K $161.9K -$74.2K $53.3K -$16K -$31.7K $124.4K -$4200
-$741.3K -$1.22M -$6.45M -$9.09M -$5.64M -$3.67M -$703.3K $645.6K -$160.5K -$72.6K $165.6K $8700 -$75.3K $396.4K $66.1K
-24.15% -134.36% -81.78% -49.51% -37.57% -9.03% 6.33% -1.89%
-$824.4K -$979.5K -$6.58M -$9.06M $645.6K -$155.8K -$77K $169.8K $4300 -$60.6K $395.4K $75K
USD/shares -$1.00 -$0.46 $0.43 -$0.11 -$0.05 $0.11 $0.01 -$0.05 $0.30 $0.05
USD/shares -$0.05 -$0.11 -$0.61 -$1.27 -$1.00 -$0.46 $0.43 -$0.11 -$0.05 $0.11 $0.01 -$0.05 $0.30 $0.05
shares 3.19M 1.52M 1.49M 1.49M 1.49M 1.49M 1.48M 1.39M 1.34M 1.28M
shares 11.34M 10.5M 10.15M 6.64M 3.19M 1.52M 1.51M 1.49M 1.49M 1.49M 1.48M 1.39M 1.34M 1.29M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 12.98×
EV/EBIT
P/E (TTM)

Peer medians compare against the 18 similar-size Scientific & Technical Instruments companies (of 38 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021
Benchtop Laboratory Equipment $3,753,800 $3,107,300 $9,745,400 $9,981,100 $2,529,900
Bioprocessing Systems $1,300,000 $1,689,800 $1,366,100 $1,419,400 $324,600
Benchtop Laboratory Equipment One $1,118,600 $1,301,400 $0
Corporate And Other $0 $0 $0 $0

By Product & Service (USD)

Component FY2025 FY2024
Subscriptions $115,100 $67,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Benchtop Laboratory Equipment -$412,900 -$871,100 $720,200 $1,475,800
Corporate And Other -$1,349,000 -$1,536,800 -$2,228,900 -$1,650,400
Bioprocessing Systems Two -$6,128,000 -$5,808,500 -$7,751,200 -$11,369,500
Consolidated Entity -$7,889,900 -$8,216,400 -$9,259,900 -$11,544,100

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022
Benchtop Laboratory Equipment -11% -28% 7.4% 14.8%