Skip to main content
SMSI logo

SMSI · Smith Micro Software, Inc. · Financials

Track SMSI — free
$2.35 +0.02 (+0.86%) Play latest call Q2 2026 earnings call transcript
Market Cap
$13.09M
Shares
5.59M
Volume · Nov 4 5874 Avg daily vol (3M) 20.65K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$17.36M -15.5%
FY2025 Revenue FY2009–FY2025
Net Income
-$29.33M +39.8%
FY2025 Net Income FY2009–FY2025
Gross Margin
74.05% +3.8pp
FY2025 Gross Margin FY2009–FY2025
Operating Margin
-167.09% +73.2pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
-$7.30 +62.9%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
-$7.19M +49.7%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$16.88M $17.36M $20.56M $40.86M $48.51M $58.42M $51.3M $43.35M $26.29M $22.97M $28.24M $39.51M $36.98M $42.68M $43.33M $57.77M $130.5M $107.28M
— — — -$6.35M -$2.68M $34K $96K $228K -$472K -$1.12M -$313K $1000 -$5000 — — — — —
$3.8M $4.51M $6.13M $10.56M $14.21M $12.7M $5.19M $3.93M $4.33M $5.08M $7.56M $8.15M $9.32M $9.71M $8.45M $13.76M $15.51M $15.49M
$13.09M $12.86M $14.43M $30.3M $34.3M $45.72M $46.11M $39.42M $21.95M $17.89M $20.67M $31.36M $27.66M $32.97M $34.88M $44.01M $114.99M $91.79M
— 74.05% 70.2% 74.16% 70.71% 78.27% 89.88% 90.94% 83.52% 77.88% 73.21% 79.37% 74.8% 77.25% 80.5% 76.18% 88.12% 85.56%
$8.33M $10.72M $14.09M $17.15M $29.39M $26.2M $17.77M $11.68M $8.6M $8.95M $15.91M $13.86M $14.19M $21.31M $24.77M $41.71M $42.76M $36.53M
$5.38M $5.98M $8.88M $11.09M $12.88M $11.58M $9.1M $7.52M $5.78M $6.19M $9.62M $8.9M $9.56M $15.68M $16.67M $26.59M $29.71M $25M
$8.73M $10.01M $10.58M $12.78M $15.51M $17.92M $12.8M $9.92M $8.61M $8.55M $10.34M $11.13M $13.22M $18.22M $20.21M $25.28M $24.15M $19.16M
$4.9M $5.1M $5.9M $6.8M $6.3M $8.1M $2.92M $900K $200K $300K $200K — — — — — — —
$5.24M $5.4M $6.3M $7.35M $7.56M $1.2M $700K $400K $500K $700K $1.2M $1.9M $2.9M $4M $4.43M $10.18M $11.78M $10.54M
— — — — — — $19K $194K $173K -$123K $303K — $2.44M $5.6M $238K $3.18M — —
$27.68M $41.87M $63.82M $48.36M $65.23M $76.66M $42.59M $29.31M $23.17M $23.57M $36.58M $33.89M $39.4M $60.8M $61.88M $209.67M $96.61M $80.68M
-$14.59M -$29.01M -$49.39M -$18.06M -$30.93M -$30.94M $3.52M $10.11M -$1.21M -$5.67M -$15.91M -$2.54M -$11.74M -$27.83M -$27M -$165.67M $18.38M $11.11M
— -167.09% -240.28% -44.19% -63.75% -52.96% 6.86% 23.31% -4.62% -24.7% -56.33% -6.42% -31.75% -65.21% -62.32% -286.78% 14.08% 10.36%
-$9.35M -$23.61M -$43.09M -$10.71M -$23.37M -$29.74M $4.22M $10.51M -$714K -$4.97M -$14.71M -$638K -$8.84M -$23.83M -$22.57M -$155.49M $30.16M $21.65M
$1.11M $407K -$112K — — — — — — — — — — — — — — —
-$689K -$153K $680K -$52K -$115K $76K -$3000 -$14K -$26K -$8000 -$22K $4000 -$8000 $30K $94K $131K $130K $381K
-$15.71M -$29.4M -$48.71M -$24.24M -$29.05M -$30.83M $4.33M $10.8M -$2.73M -$7.21M -$15.57M -$2.53M -$11.75M -$27.8M -$25.7M -$165.54M $18.51M $11.49M
-$77K -$76K -$13K $158K $226K $215K $160K $80K $13K -$546K -$229K $68K $49K $153K -$234K -$5.93M $6.17M $6.74M
-$15.63M -$29.33M -$48.7M -$24.4M -$29.28M -$31.04M $4.17M $10.72M -$2.74M -$6.66M -$15.34M -$2.6M -$11.8M -$27.95M -$25.46M -$159.61M $12.35M $4.75M
— -168.91% -236.91% -59.7% -60.35% -53.14% 8.12% 24.74% -10.42% -28.99% -54.34% -6.59% -31.91% -65.5% -58.77% -276.29% 9.46% 4.43%
— -$30.1M -$48.7M — — — $4.17M $10.6M -$3.14M -$6.66M — — — — — — — —
— — — — — — — $10.72M -$2.74M -$6.66M -$15.34M -$2.6M -$11.8M -$27.95M -$25.44M -$159.63M $12.34M $4.68M
USD/shares -$3.29 -$7.30 -$19.70 -$15.05 -$21.20 -$24.40 $4.00 $12.40 -$5.60 -$19.60 -$51.20 -$9.20 -$46.40 -$30.40 -$28.40 -$179.20 $14.40 $6.00
USD/shares -$3.29 -$7.30 -$19.70 -$15.05 -$21.20 -$24.40 $4.00 $11.60 -$5.60 -$19.60 -$51.20 -$9.20 -$46.40 -$30.40 -$28.40 -$179.20 $14.40 $5.60
shares — 4.12M 2.47M 1.62M 1.39M 1.28M 1.02M 862.83K 558.05K 337.23K 298.78K 287.15K 254.05K 924.55K 896.23K 890.43K 855.1K 810.95K
shares — 4.12M 2.47M 1.62M 1.39M 1.28M 1.07M 924.78K 558.05K 337.23K 298.78K 287.15K 254.05K 924.55K 896.23K 890.43K 865.38K 822.43K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Read debt and covenant terms in your AI or your code through MCP and the API →

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current portion of notes payable 2026-06-30 USD 0 10-Q filed 2026-08-14
Noncurrent convertible debt 2026-06-30 USD 1,996,000 10-Q filed 2026-08-14
Operating lease liabilities 2026-06-30 USD 2,468,000 10-Q filed 2026-08-14
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 663,000
Noncurrent operating lease liabilities
USD 1,805,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.73×
Peer median 0.99×
EV/EBIT
—
Peer median 11.00×
P/E (TTM)
—
Peer median 19.17×
Price/Sales (TTM)
0.78×
Peer median 1.15×
Price/Book
0.76×
Peer median 1.05×

Peer medians compare against the 95 similar-size Software - Application companies (of 256 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Reportable Segment $20,555,000 $40,862,000 — — — —
Wireless Business Segment — — $48,513,000 $58,422,000 $50,671,000 $42,604,000

By Geography (USD)

Component FY2025 FY2024
Americas $17,307,000 $20,017,000
EMEA $56,000 $538,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Family Safety $14,121,000 — — $39,798,000 $41,019,000 — —
Cloud Based Usage Fees $11,029,000 $13,923,000 $33,643,000 $38,182,000 $38,415,000 $25,973,000 $20,011,000
License And Service $3,168,000 $3,122,000 $3,216,000 $3,807,000 $3,730,000 $3,575,000 —
Hosted Environment Usage Fees $3,110,000 $2,956,000 $2,833,000 $4,852,000 $13,770,000 $18,209,000 $19,517,000
Commsuite $3,100,000 — — $4,846,000 $13,717,000 $18,163,000 $18,713,000
Viewspot $142,000 — — $3,869,000 $3,569,000 $4,239,000 $4,229,000
Consulting Services and Other $56,000 $554,000 $1,170,000 $1,672,000 $2,507,000 $3,543,000 $3,076,000
Netwise — — — — $117,000 $151,000 $1,642,000
Other Product — — — $0 $117,000 $91,000 $238,000
SafePath — — — — $40,981,000 $28,027,000 $17,782,000
Software — — — — — $629,000 $742,000
Key facts CIK 948708 CUSIP 832154504 13F (30d) 1 filings 1 filers Visit website Investor relations