SNAL · Snail, Inc.
$3.08
+0.00 (+0.00%)
At close · Aug 17
Market Cap
$27.58M
Shares
8.96M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$81.23M
-3.8%
FY2025
Net Income
-$27.24M
-1586.7%
FY2025
Gross Margin
27.62%
-8.2pp
FY2025
Operating Margin
-21.25%
-25.8pp
FY2025
Diluted EPS
$0.25
+120%
FY2024
Operating Cash Flow
-$1.15M
+26.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| $85.9M | $81.23M | $84.47M | $60.9M | $74.44M | $106.73M | |
| $56.93M | $58.79M | $54.24M | $48.31M | $53.12M | $63.69M | |
| $28.97M | $22.43M | $30.23M | $12.6M | $21.32M | $43.05M | |
| — | 27.62% | 35.79% | 20.68% | 28.64% | 40.33% | |
| $16.15M | $14.58M | $11.65M | $5.06M | $2.96M | $834.82K | |
| $19.28M | $18.09M | $12.87M | $15.82M | $18.71M | $16.4M | |
| — | — | — | — | $7.66M | $15.26M | |
| $137.88K | $247.98K | $303.71K | $432.31K | $565.91K | $798.81K | |
| $40.94M | $39.69M | $26.34M | $22.89M | $22.93M | $34.75M | |
| -$11.97M | -$17.26M | $3.89M | -$10.29M | -$1.61M | $8.3M | |
| — | -21.25% | 4.6% | -16.9% | -2.16% | 7.78% | |
| -$11.83M | -$17.02M | $4.19M | -$9.86M | -$1.04M | $9.1M | |
| $768.15K | $660.09K | $723.04K | $1.5M | — | — | |
| $599.24K | $714.48K | -$1.43M | -$1.2M | $158.17K | $1.39M | |
| -$11.37M | -$16.55M | $2.46M | -$11.5M | -$1.45M | $9.69M | |
| -$1.74M | $10.69M | $632.12K | -$2.4M | -$2.45M | $1.78M | |
| -$9.63M | -$27.24M | $1.83M | -$9.09M | $947.81K | $8.47M | |
| — | -33.53% | 2.17% | -14.92% | 1.27% | 7.93% | |
| -$2044 | -$2607 | -$4865 | -$8349 | $46.37K | -$558.87K | |
| -$13.7M | — | — | — | $907.16K | $8.4M | |
| USD/shares | — | -$3.65 | $0.25 | -$1.25 | $0.15 | $1.20 |
| USD/shares | — | — | $0.25 | -$1.25 | $0.15 | $1.20 |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.22×
Electronic Gaming & Multimedia median 1.03×
EV/EBIT
—
P/E (TTM)
—
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| United States | $72,070,053 | $73,117,378 | $53,577,666 | $69,977,621 | $93,826,986 |
| United Kingdom | $7,430,097 | $9,207,537 | — | — | — |
| Non Us | $1,725,472 | $2,142,132 | $1,853,928 | $4,466,520 | $12,907,163 |
| Europe | — | — | $5,470,504 | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Platform One | $39,345,153 | $39,217,130 | $25,647,528 | — | — |
| Platform Three | $19,775,689 | $21,056,125 | $12,224,100 | — | — |
| Service Other | $10,730,052 | $9,459,935 | $8,640,792 | — | — |
| Platform Two | $10,113,472 | $12,434,911 | $11,101,190 | — | — |
| Platform Four | $1,261,256 | $2,298,946 | $3,288,488 | — | — |
| Console | — | — | $26,628,037 | $32,382,088 | $47,111,657 |
| Mobile | — | — | $5,830,671 | $9,506,777 | $12,990,321 |
| Pc | — | — | $26,402,330 | $31,592,858 | $43,096,994 |
| Physical Retail and Other | — | — | $2,041,060 | — | — |
| Manufactured Product Other | — | — | $2,041,060 | $962,418 | $3,535,177 |
Key facts
CIK
1886894
CUSIP
83301J308
13F (30d)
15 filings
15 filers
Visit website
Investor relations