SONM · DNA X, Inc.
$3.49
+0.10 (+2.82%)
At close · Aug 14
Going-concern doubt
— flagged May 20, 2026
Substantial doubt about the company's ability to continue as a going concern.
“Due to the uncertainty of whether the note will be converted or of the Company obtaining additional financing, there is substantial doubt regarding the Company’s ability to continue as a going concern as of the date of the filing of this 10-Q.”View the 10-Q filed May 20, 2026
Market Cap
$5.16M
Shares
1.49M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$58.3M
-37.7%
FY2024
Net Income
-$20.66M
+38.6%
FY2025
Gross Margin
17.02%
-3.6pp
FY2024
Operating Margin
-5.32%
-5.9pp
FY2024
Diluted EPS
-$28.58
+77.7%
FY2025
Operating Cash Flow
-$23.53M
-177.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| $59.11M | — | $58.3M | $93.63M | $69.83M | $54.57M | $63.99M | $116.25M | $135.67M | |
| $48.28M | — | $48.38M | $74.31M | $58.21M | $48.16M | $48.78M | $81.74M | $87.58M | |
| $10.83M | — | $9.92M | $19.32M | $11.62M | $6.41M | $15.21M | $34.51M | $48.09M | |
| — | — | 17.02% | 20.64% | 16.65% | 11.75% | 23.77% | 29.68% | 35.45% | |
| $15.23M | — | $14.24M | $1.77M | $7.97M | $17.7M | $16.22M | $26.06M | $23.25M | |
| $13.34M | — | $12.96M | $8.77M | $7.27M | $9.57M | $10.41M | $13.91M | $12.23M | |
| $8.15M | $5.41M | $3.1M | $8.27M | $10.67M | $10.28M | $9.83M | $15.09M | $7.22M | |
| — | $4.3M | $3.56M | $2.21M | $2.38M | $2.13M | $2.73M | $3.53M | $1.85M | |
| — | — | $514K | — | — | — | $1.55M | $736K | — | |
| $8.15M | $5.41M | $3.1M | $18.81M | $25.91M | $44.42M | $44.47M | $56.89M | $42.7M | |
| -$8.15M | -$5.41M | -$3.1M | $513K | -$14.29M | -$38M | -$29.26M | -$22.38M | $5.39M | |
| — | — | -5.32% | 0.55% | -20.46% | -69.64% | -45.72% | -19.25% | 3.98% | |
| — | -$1.11M | $457K | $2.72M | -$11.92M | -$35.87M | -$26.53M | -$18.86M | $7.24M | |
| $1.01M | $945K | — | — | $97K | — | — | — | — | |
| -$890K | -$902K | $246K | -$214K | $484K | -$459K | -$434K | -$543K | -$565K | |
| -$10.92M | -$7.96M | -$2.88M | $284K | -$13.9M | -$38.46M | -$30.45M | -$24.45M | $2.03M | |
| $1.26M | -$1.15M | $226K | $374K | $184K | $167K | -$521K | $1.39M | $754K | |
| -$14.78M | -$20.66M | -$33.65M | -$90K | -$14.09M | -$38.63M | -$29.93M | -$25.83M | $1.28M | |
| — | — | -57.72% | -0.1% | -20.17% | -70.78% | -46.77% | -22.22% | 0.94% | |
| -$31.86M | — | — | — | — | — | — | -$25.83M | -$8.88M | |
| USD/shares | — | -$28.58 | -$128.37 | -$0.36 | -$88.20 | -$734.40 | — | — | — |
| USD/shares | — | -$28.58 | -$128.37 | -$0.36 | -$88.20 | — | — | — | — |
| shares | — | 722.69K | 262.12K | 238.21K | 160.5K | 52.58K | 25.67K | 10.34K | 1915.1572 |
| shares | — | 722.69K | 262.12K | 238.21K | 160.5K | 52.58K | 25.67K | 10.34K | 1915.1572 |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.82×
EV/EBIT
—
P/E (TTM)
—
Peer medians compare against the 20 similar-size Capital Markets companies (of 76 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| United States | $39,726,000 | $33,180,000 | $29,444,000 | $42,356,000 | $46,107,000 |
| Canada | $9,101,000 | $10,572,000 | — | — | — |
| Asia Pacific | $8,829,000 | $45,581,000 | $30,207,000 | $1,671,000 | $1,679,000 |
| Europe and Middle East | $642,000 | $4,299,000 | $1,202,000 | $1,142,000 | $1,978,000 |
| Canada and Latin America | — | — | $8,975,000 | $9,401,000 | $14,228,000 |
By Product & Service (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Product | $58,290,000 | $93,628,000 | $69,797,000 | $54,476,000 | — |
| Smart Phones | $26,299,000 | $31,410,000 | $17,763,000 | $14,794,000 | $25,880,000 |
| Feature Phones | $20,464,000 | $15,765,000 | $21,252,000 | $37,723,000 | $35,332,000 |
| Connected Solutions | $3,427,000 | — | — | — | — |
| Accessories and Other | $729,000 | $1,639,000 | $1,338,000 | $2,053,000 | $2,780,000 |
| Service | $8,000 | $4,000 | $31,000 | $94,000 | — |
| Tablets and Other | — | $44,818,000 | $29,475,000 | — | — |
| White Label Tablets | — | $44,818,000 | — | — | — |