Skip to main content
SRZN logo

SRZN · Surrozen, Inc./DE

Track SRZN — free
$22.20 +0.18 (+0.82%) At close · Sep 1
Market Cap
$263.51M
Shares
11.75M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$3.48M -67.4%
FY2025 Revenue FY2021–FY2025
Net Income
-$242.03M -280.8%
FY2025 Net Income FY2020–FY2025
Operating Margin
-1210.58% -970.9pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
-$32.37 -49.4%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$30.24M -71.6%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$11.51M $3.48M $10.66M $0 $12.5M $0
$34.58M $29.37M $21.13M $27.23M $37.01M $40.18M $25.68M
$21.28M $16.2M $15.06M $15.8M $19.83M $14.21M $7.12M
$222K $537K $1.44M $1.91M $1.96M $2.07M $1.94M
$2.75M
$55.86M $45.57M $36.19M $45.78M $56.84M $54.39M $32.81M
-$44.35M -$42.09M -$25.54M -$45.78M -$44.34M -$54.39M -$32.81M
-1210.58% -239.69% -354.71%
-$44.13M -$41.56M -$24.1M -$43.87M -$42.38M -$52.33M -$30.87M
$3.55M $3.02M $1.69M $2.34M $781K $72K $91K
-$101.26M -$26.31M -$19.32M $398K $7.55M -$329K $0
-$242.03M -$63.56M
$0 $0 $0 $0 $0 $0
-$332.13M -$242.03M -$63.56M -$43.04M -$36M -$54.65M -$32.72M
-6960.77% -596.56% -288.03%
-$63.56M -$42.8M -$36.13M -$54.77M -$32.72M
USD/shares -$36.39 -$32.37 -$21.67 -$21.33 -$15.56 -$33.15
USD/shares -$39.55 -$32.37 -$21.67 -$21.33 -$15.56 -$33.15
shares 7478 2933 2018 2314 1645.9333 1.06M
shares 7478 2933 2018 2314 1645.9333 1.06M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2023: $2.61M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 4.61×
EV/EBIT
Peer median 9.71×
P/E (TTM)
Peer median 11.50×

Peer medians compare against the 307 similar-size Biotechnology companies (of 514 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024
United States $3,500,000 $700,000
Germany $10,000,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023
Research Service Revenue $3,477,000 $655,000 $0
Collaboration and License Revenue $0 $10,000,000 $0
Key facts CIK 1824893 CUSIP 86889P208 13F (30d) 75 filings 72 filers Visit website Investor relations