SSTK · Shutterstock, Inc.
$5.71
-0.27 (-4.52%)
At close · Jul 29
Market Cap
$219.69M
Shares
36.74M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$989.93M
+5.8%
FY2025
Net Income
$45.5M
+26.6%
FY2025
Gross Margin
58.9%
+1.3pp
FY2025
Operating Margin
7.58%
+0.2pp
FY2025
Diluted EPS
$1.25
+23.8%
FY2025
Operating Cash Flow
$166.69M
+410.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $946.48M | $989.93M | $935.26M | $874.59M | $827.83M | $773.42M | $666.69M | $650.52M | $623.25M | $557.11M | $494.32M | — | — | — | — | — | — | |
| $400.75M | $406.85M | $396.3M | $352.63M | $314.31M | $277.66M | $259.57M | $278.18M | $267.67M | $233.1M | $203.13M | — | — | — | — | — | — | |
| $545.73M | $583.08M | $538.97M | $521.96M | $513.52M | $495.76M | $407.11M | $372.35M | $355.58M | $324.01M | $291.19M | — | — | — | — | — | — | |
| — | 58.9% | 57.63% | 59.68% | 62.03% | 64.1% | 61.07% | 57.24% | 57.05% | 58.16% | 58.91% | — | — | — | — | — | — | |
| $88.57M | $89.03M | $88.42M | $96.16M | $65.43M | $52.01M | $46.04M | $57.22M | $58.9M | $52.49M | $47.79M | $41.32M | $38.3M | $21.76M | $16.33M | $9.78M | $4.59M | |
| $215.96M | $220.98M | $222.7M | $214.75M | $203.15M | $204.88M | $159.24M | $181.73M | $166.45M | $146.46M | $126.63M | $106.64M | $82.13M | $56.74M | $45.11M | $31.93M | $17.82M | |
| $207.29M | $198.01M | $159.14M | $142.65M | $132.64M | $130.76M | $116.57M | $113.25M | $97.78M | $98.71M | $70.99M | $61.65M | $38.49M | $23.07M | $21.65M | $10.17M | $8.41M | |
| $47.1M | $47.5M | $45.6M | $42M | $34.5M | $17.1M | $5.8M | $7M | $5.5M | $6.3M | $5.1M | $4.7M | $600K | $200K | $243K | $244K | $242K | |
| — | $90.89M | $87.63M | $79.73M | $68.47M | $48.77M | $41.36M | $49.92M | $45.65M | $35.49M | $19.95M | $14.84M | $7.92M | $3.87M | $2.64M | $1.52M | $874K | |
| $912.57M | $914.87M | $866.55M | $806.19M | $734.2M | $665.31M | $581.42M | $630.37M | $590.8M | $530.76M | $448.53M | $384.13M | $288.94M | $192.2M | $147.76M | $97.38M | $63.18M | |
| $33.9M | $75.06M | $68.71M | $68.4M | $93.62M | $108.11M | $85.27M | $20.16M | $32.45M | $26.35M | $45.79M | $41.02M | $39.04M | $43.32M | $21.85M | $22.89M | $19.8M | |
| — | 7.58% | 7.35% | 7.82% | 11.31% | 13.98% | 12.79% | 3.1% | 5.21% | 4.73% | 9.26% | — | — | — | — | — | — | |
| — | $165.95M | $156.33M | $148.13M | $162.09M | $156.88M | $126.63M | $70.07M | $78.1M | $61.84M | $65.73M | $55.86M | $46.95M | $47.19M | $24.49M | $24.41M | $20.67M | |
| $16.29M | $16.83M | $10.56M | $1.86M | $1.34M | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$12.08M | $17.1M | $4.4M | $3.81M | -$2.59M | -$3.37M | $4.26M | $4.76M | -$4.95M | $3.73M | -$1.29M | -$6.75M | -$859K | $57K | -$47K | $10K | $19K | |
| $5.54M | $75.33M | $62.55M | $122.47M | $91.04M | $104.74M | $89.52M | $24.92M | $66.11M | $30.08M | $44.5M | $34.27M | $38.18M | $43.38M | $21.81M | $22.9M | $19.81M | |
| $26.3M | $29.84M | $26.62M | $12.2M | $14.93M | $12.85M | $17.76M | $4.81M | $11.43M | $13.35M | $11.87M | $14.72M | $16.09M | $16.9M | -$25.74M | $1.04M | $876K | |
| -$20.76M | $45.5M | $35.93M | $110.27M | $76.1M | $91.88M | $71.77M | $20.11M | $54.69M | $16.73M | $32.63M | $19.55M | $22.09M | $26.48M | — | — | — | |
| — | 4.6% | 3.84% | 12.61% | 9.19% | 11.88% | 10.76% | 3.09% | 8.77% | 3% | 6.6% | — | — | — | — | — | — | |
| $16.07M | — | — | — | — | — | — | — | — | $16.73M | $32.63M | $19.55M | $22.05M | $26.4M | $42.63M | $13.35M | $9.05M | |
| -$14.57M | $57.58M | $31.07M | $113.73M | $71.45M | $88.78M | $70.31M | $20.36M | $51.77M | $30.23M | $22.02M | $13.73M | $21.45M | $26.49M | $47.54M | $21.86M | — | |
| USD/shares | — | $1.29 | $1.02 | $3.07 | $2.11 | $2.52 | $2.00 | $0.57 | $1.57 | $0.48 | $0.93 | $0.54 | $0.63 | $0.78 | $1.79 | $0.64 | $0.44 |
| USD/shares | — | $1.25 | $1.01 | $3.04 | $2.08 | $2.46 | $1.97 | $0.57 | $1.54 | $0.47 | $0.91 | $0.54 | $0.61 | $0.77 | $1.79 | $0.64 | $0.44 |
| shares | — | 35.29M | 35.33M | 35.88M | 36.04M | 36.51M | 35.84M | 35.29M | 34.94M | 34.63M | 35.11M | 35.88M | 35.24M | 33.88M | 23.79M | 20.85M | 20.77B |
| shares | — | 36.27M | 35.66M | 36.24M | 36.55M | 37.32M | 36.37M | 35.58M | 35.42M | 35.29M | 35.86M | 36.32M | 35.91M | 34.43M | 23.83M | 20.85M | 20.77B |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2025: $269.8M in buybacks, $322.15M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.35×
Peer median 0.79×
EV/EBIT
9.77×
Peer median 22.47×
P/E (TTM)
—
Peer median 14.36×
Peer medians compare against the 29 similar-size Internet Content & Information companies (of 48 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Reportable Segment | $989,925,000 | $935,262,000 | $874,587,000 | $827,826,000 | — | — | — |
| Content Segment | — | — | — | — | $650,523,000 | $620,500,000 | $541,088,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| North America | $509,116,000 | $474,683,000 | $427,746,000 | $353,197,000 | $290,979,000 | $236,599,000 | $228,185,000 | $230,890,000 |
| Europe | $264,659,000 | $245,678,000 | $231,048,000 | $243,025,000 | $253,479,000 | $220,665,000 | $217,397,000 | $207,634,000 |
| All Regions of the World Except North America and Europe | $216,150,000 | $214,901,000 | $215,793,000 | $231,604,000 | $228,957,000 | $209,422,000 | $204,941,000 | $184,726,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Content | $786,661,000 | $760,011,000 | $737,264,000 | $789,306,000 | $757,470,000 | — | — | — |
| Data Distribution and Services | $203,264,000 | $175,251,000 | $137,323,000 | $38,520,000 | $15,945,000 | — | — | — |
| Editorial Revenue | $32,700,000 | — | — | — | — | — | — | — |
| Backgrid and Splash Branded Content | $21,000,000 | — | — | — | — | — | — | — |
| Rex Features and Shutterstock Brands | $11,700,000 | — | — | — | — | — | — | — |
| E-Commerce | — | — | — | — | — | $412,521,000 | $392,241,000 | $365,730,000 |
| Enterprise | — | — | — | — | — | $254,165,000 | $258,282,000 | $254,809,000 |
| Product And Service Other | — | — | — | — | — | — | — | $2,711,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Reportable Segment | $75,059,000 | $68,708,000 | $68,400,000 | $93,624,000 | — | — | — |
| Content Segment | — | — | — | — | $133,401,000 | $129,600,000 | $123,581,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Reportable Segment | 7.6% | 7.3% | 7.8% | 11.3% | — | — | — |
| Content Segment | — | — | — | — | 20.5% | 20.9% | 22.8% |
Key facts
CIK
1549346
CUSIP
825690100
13F (30d)
27 filings
27 filers
Visit website
Investor relations