STXS · Stereotaxis, Inc.
$1.47
+0.02 (+1.03%)
At close · Aug 27
Market Cap
$145.29M
Shares
100.20M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$32.38M
+20.3%
FY2025
Net Income
-$21.64M
+10%
FY2025
Gross Margin
52.73%
-1.5pp
FY2025
Operating Margin
-68.3%
+23.6pp
FY2025
Diluted EPS
-$0.25
+16.7%
FY2025
Operating Cash Flow
-$13.69M
-61.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $30.07M | $32.38M | $26.92M | $26.77M | $28.15M | $35.02M | $26.63M | $28.9M | $29.35M | $31.14M | $32.16M | $37.67M | $35.01M | $38.03M | $46.56M | $41.99M | $54.05M | $51.15M | |
| $467K | $500K | $694K | $1.1M | $484K | -$11K | $67.36K | $235.58K | -$16.57K | — | — | — | — | — | — | — | — | — | |
| $13.36M | $15.31M | $12.32M | $11.91M | $9.68M | $11.79M | $7.66M | $6.14M | $5.72M | $10.75M | $7.53M | $10.44M | $8.22M | $11M | $14.78M | $12.5M | $15.56M | $17.02M | |
| $16.71M | $17.07M | $14.59M | $14.86M | $18.47M | $23.23M | $18.97M | $22.77M | $23.63M | $20.39M | $24.63M | $27.24M | $26.79M | $27.03M | $31.78M | $29.49M | $38.49M | $34.13M | |
| — | 52.73% | 54.22% | 55.51% | 65.62% | 66.34% | 71.22% | 78.77% | 80.52% | 65.47% | 76.59% | 72.29% | 76.51% | 71.07% | 68.26% | 70.23% | 71.2% | 66.72% | |
| $10.04M | $9.38M | $9.76M | $10.27M | $10.56M | $10.2M | $8.14M | $9.02M | $8.22M | $6.7M | $5.49M | $6.25M | $5.16M | $5.67M | $8.41M | $12.89M | $12.24M | $14.26M | |
| $11.24M | $12.44M | $12.37M | $12.38M | $12.33M | $11.95M | $11.18M | $12.73M | $12.97M | $13.63M | $15.23M | $15.85M | $15.17M | $17.13M | $20.61M | $31.64M | $30.18M | $28.69M | |
| $18.18M | $17.85M | $17.2M | $14.05M | $14.36M | $13.97M | $6.36M | $5.84M | $4.9M | $5.98M | $10.35M | $10.54M | $11.85M | $13.07M | $13.39M | $16.91M | $15.02M | $15.01M | |
| — | $929K | $382K | — | — | — | — | — | $65.99K | $199.32K | $199.32K | $299.83K | $299.83K | $299.83K | $299.83K | $299.83K | — | — | |
| $39.46M | $39.18M | $39.33M | $36.7M | $37.25M | $36.12M | $25.68M | $27.59M | $26.09M | $26.31M | $31.06M | $32.65M | $32.17M | $35.87M | $42.41M | $61.43M | $57.45M | $57.97M | |
| -$22.76M | -$22.11M | -$24.74M | -$21.84M | -$18.78M | -$12.89M | -$6.71M | -$4.83M | -$2.46M | -$5.92M | -$6.43M | -$5.41M | -$5.38M | -$8.84M | -$10.63M | -$31.94M | -$18.96M | -$23.84M | |
| — | -68.3% | -91.91% | -81.58% | -66.71% | -36.8% | -25.21% | -16.7% | -8.37% | -19.01% | -19.98% | -14.36% | -15.38% | -23.25% | -22.82% | -76.07% | -35.08% | -46.6% | |
| -$62.57K | — | — | — | — | — | — | — | $16.57K | $179.84K | $2.48M | $3.28M | $3.34M | $12.57M | $6.89M | $3.52M | $3.04M | $4.61M | |
| — | — | — | — | — | $100K | — | — | — | — | $368 | $1864 | $7084 | $5800 | $7361 | $9052 | $10.58K | $44.77K | |
| — | $2000 | — | $30K | — | — | — | — | $2.59M | $212.03K | -$2.01M | $1.34M | $3.51M | -$47.35M | $8.27M | — | — | — | |
| -$22.32M | -$21.64M | -$24.05M | -$20.71M | -$18.29M | -$10.72M | -$6.65M | -$4.59M | $116.76K | -$5.89M | -$5.29M | -$7.35M | -$5.2M | -$68.76M | -$9.24M | -$32.03M | -$19.92M | -$27.49M | |
| — | -66.85% | -89.33% | -77.37% | -64.99% | -30.6% | -24.96% | -15.89% | 0.4% | -18.9% | -16.44% | -19.52% | -14.86% | -180.79% | -19.84% | -76.29% | -36.86% | -53.75% | |
| -$23.59M | -$22.91M | -$25.35M | -$22.06M | -$19.64M | -$12.06M | -$8.02M | -$6.02M | -$1.32M | -$7.32M | -$11.8M | -$7.35M | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -$32.03M | -$19.92M | -$27.49M | |
| USD/shares | -$0.24 | -$0.25 | -$0.30 | -$0.27 | -$0.26 | -$0.16 | -$0.11 | -$0.10 | -$0.03 | -$0.32 | -$0.54 | -$0.35 | -$0.26 | -$5.95 | -$1.33 | -$5.84 | -$3.94 | — |
| USD/shares | -$0.24 | -$0.25 | -$0.30 | -$0.27 | -$0.26 | -$0.16 | -$0.11 | -$0.10 | -$0.03 | -$0.32 | -$0.54 | -$0.35 | -$0.26 | -$5.95 | -$1.33 | -$5.84 | -$3.94 | — |
| shares | — | 90.96M | 85.18M | 80.7M | 76.06M | 75.56M | 72.75M | 63.05M | 52.08M | 22.61M | 21.81M | 21.11M | 19.95M | 11.55M | 6.94M | 5.48M | 5.05M | — |
| shares | — | 90.96M | 85.18M | 80.7M | 76.06M | 75.56M | 72.75M | 63.05M | 52.08M | 22.61M | 21.81M | 21.11M | 19.95M | 11.55M | 6.94M | 5.48M | 5.05M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2025: $0 in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 1.50×
EV/EBIT
—
Peer median 16.64×
P/E (TTM)
—
Peer median 21.61×
Peer medians compare against the 14 similar-size Medical Instruments & Supplies companies (of 45 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Non Us | $19,511,000 | $13,491,000 | $8,572,000 | $8,439,000 | $14,661,000 | $9,187,152 | $9,636,915 |
| United States | $12,866,000 | $13,427,000 | $18,199,000 | $19,708,000 | $20,360,000 | $17,442,883 | $19,265,635 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Disposables Service and Accessories | $22,154,000 | $18,286,000 | $18,032,000 | $21,302,000 | $22,867,000 | $22,017,631 | $25,850,174 |
| Systems | $10,223,000 | $8,632,000 | $8,739,000 | $6,845,000 | $11,168,000 | $3,626,284 | $2,066,253 |
| Sublease | — | — | — | — | $986,000 | $986,120 | — |
Key facts
CIK
1289340
CUSIP
85916J409
13F (30d)
91 filings
91 filers
Visit website
Investor relations