SUI · Sun Communities Inc
$122.92
-0.27 (-0.22%)
At close · Aug 28
Market Cap
$15.19B
Shares
123.23M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.31B
-28.4%
FY2025
Net Income
$1.41B
+1264.8%
FY2025
Gross Margin
89.52%
-1.4pp
FY2022
Operating Margin
56.07%
+0.1pp
FY2017
Diluted EPS
$10.84
+1426.8%
FY2025
Operating Cash Flow
$864.2M
+0.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $2.31B | $3.22B | $3.22B | $2.97B | $2.27B | $1.4B | $1.26B | $1.13B | $982.57M | $833.78M | $674.73M | $471.68M | $415.22M | $339.62M | $289.19M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $10.6M | — | — | |
| — | $1.77B | $2.16B | $2.06B | $28.9M | $3.32M | $2.08M | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | $311.2M | $205.77M | $131.88M | $134.36M | $123.33M | — | — | — | — | — | — | — | |
| — | — | — | — | $2.66B | $2.07B | $1.27B | $1.13B | $1B | — | — | — | — | — | — | — | |
| — | — | — | — | 89.52% | 90.95% | 90.57% | 89.37% | 89.05% | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | $22.19M | $22M | $23.1M | $22M | $24.29M | $24.96M | $23.27M | $20.44M | $18.14M | $16.2M | |
| — | $236.7M | $295.3M | $270.2M | $256.8M | $181.21M | $111.29M | $93.96M | $81.44M | $74.71M | $64.09M | $54.93M | $42.62M | $35.85M | $29.02M | $27.86M | |
| — | $12.9M | $31.5M | $37.1M | $36.9M | $43.5M | $21.38M | $15.73M | $14.24M | $14.92M | $12.69M | $8.82M | $3.94M | $4.86M | — | — | |
| — | $507.9M | $680.7M | $660M | $604.8M | $522.75M | $376.88M | $328.07M | $287.26M | $261.54M | $221.77M | $177.64M | $133.73M | $110.08M | $86.49M | $73.48M | |
| — | $1.2M | $5.1M | -$700K | — | — | — | $0 | $0 | $742K | $0 | $0 | $837K | — | — | — | |
| — | $2.53B | $3.31B | $3.33B | $2.66B | $1.99B | $1.26B | $1.12B | $997.13M | $909.87M | $796.68M | $635.98M | $461.57M | $397.09M | $335.27M | $291.67M | |
| — | — | — | — | — | — | — | — | — | $550.95M | $466.91M | $384.65M | $261.82M | $229.8M | $186.39M | $159.83M | |
| — | — | — | — | — | — | — | — | — | 56.07% | 56% | 57.01% | 55.51% | 55.34% | 54.88% | 55.27% | |
| — | — | — | — | — | — | — | — | — | $812.48M | $688.68M | $562.28M | $395.55M | $339.87M | $272.88M | $233.31M | |
| — | — | — | — | — | — | — | — | $127.13M | $127.13M | $119.16M | $107.66M | $73.77M | $73.34M | $71.18M | $67.94M | |
| — | $48.5M | $20.7M | $45.4M | $35.2M | $12.23M | $10.12M | $17.86M | $20.85M | $21.18M | $18.11M | $15.94M | $14.46M | $13.07M | — | — | |
| — | $133.9M | $3.2M | -$7.5M | -$2.1M | -$12.12M | -$3.77M | $3.46M | -$6.45M | $8.98M | -$5.85M | — | — | — | $12K | $416K | |
| — | $5.1M | $202.9M | $11M | $12.2M | $108.1M | $5.6M | — | — | $0 | $0 | $125.38M | $17.65M | $867K | $99K | $0 | |
| — | $16.4M | $9.5M | $16M | $2.9M | $3.99M | $1.74M | $1.37M | $582K | $582K | $400K | — | — | — | $0 | — | |
| — | -$257.4M | — | — | — | $284.85M | $133.82M | $139.18M | $129.69M | $72.7M | $37.1M | $38.76M | $10.11M | $18.13M | $4.34M | -$2.49M | |
| — | -$49.2M | -$35.3M | -$8.4M | $6.1M | $1.33M | -$775K | $873K | $88K | -$136K | $283K | $1M | $219K | $234K | $249K | $150K | |
| — | $1.41B | $103.6M | -$206.9M | $263.8M | $413.74M | $131.61M | $161.55M | $107.23M | $72.18M | $26.32M | $155.45M | $28.51M | $16.67M | $4.96M | -$1.09M | |
| — | 61.31% | 3.22% | -6.42% | 8.88% | 18.21% | 9.41% | 12.78% | 9.52% | 7.35% | 3.16% | 23.04% | 6.04% | 4.01% | 1.46% | -0.38% | |
| — | $56.4M | $5.3M | -$8.1M | $10.8M | -$21.49M | -$8.9M | $9.77M | — | — | — | — | — | — | $0 | — | |
| — | $1.36B | $89M | -$213.3M | $242M | $380.15M | $131.61M | $160.27M | $105.49M | $65.02M | $17.37M | $137.33M | $22.38M | $10.61M | $4.96M | — | |
| — | $1.41B | $81.7M | -$178.9M | $240M | $392.12M | $143.06M | $170.78M | $106.11M | $81.05M | $28.14M | $160.42M | $31.81M | $19.76M | $8.89M | $1.09M | |
| USD/shares | — | $10.84 | $0.71 | -$1.71 | $2.00 | $3.36 | $1.34 | $1.80 | $1.29 | $0.85 | $0.27 | $2.53 | $0.54 | $0.31 | $0.18 | — |
| USD/shares | $2.16 – $2.36 | $10.84 | $0.71 | -$1.72 | $2.00 | $3.36 | $1.34 | $1.80 | $1.29 | $0.85 | $0.26 | $2.52 | $0.54 | $0.31 | $0.18 | — |
| shares | — | 124.9M | 124.5M | 123.4M | 120.2M | 112.58M | 97.52M | 88.46M | 81.39M | 76.08M | 65.86M | 53.69M | 41.34M | 34.73M | 27.26M | 21.15M |
| shares | — | 124.9M | 127.2M | 123.8M | 122.9M | 115.14M | 97.52M | 88.92M | 82.04M | 76.71M | 66.32M | 53.7M | 41.81M | 34.75M | 27.27M | 21.15M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2024–FY2025: $539.1M in buybacks, $253.8M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
9.61×
Peer median 10.33×
EV/EBIT
—
Peer median 39.36×
P/E (TTM)
—
Peer median 31.95×
Peer medians compare against the 11 similar-size REIT - Residential companies (of 21 listed).
Valuation over time computed as of each quarter's filing date
P/FFO uses the company-stated “Core FFO”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| MH | $1,137,800,000 | $1,114,900,000 | $1,104,500,000 | $1,138,400,000 | $1,082,600,000 | $919,200,000 | $871,253,000 | — |
| RV | $668,600,000 | $680,700,000 | $698,800,000 | $707,200,000 | $624,600,000 | $431,200,000 | $381,696,000 | — |
| UK Segment | $427,200,000 | $409,900,000 | $382,400,000 | $335,600,000 | — | — | — | — |
| Home Sales and Home Rentals Segment | — | — | — | — | — | $238,345,000 | $239,508,000 | $219,688,000 |
| Marinas | — | $960,600,000 | $940,400,000 | $788,500,000 | $565,400,000 | $47,900,000 | $0 | — |
| Real Property Operations Segment | — | — | — | — | — | $1,160,002,000 | $1,024,529,000 | $907,137,000 |
| RV Segment | — | — | — | — | $624,621,000 | $431,223,000 | $392,784,000 | — |
By Product & Service (USD)
| Component | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|
| Income from Real Property | $1,902,200,000 | $1,598,200,000 | $1,130,100,000 | $1,004,746,000 | $825,973,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| MH | $708,500,000 | $667,500,000 | $652,400,000 | $633,400,000 | $621,000,000 | $539,700,000 | $501,743,000 | — |
| RV | $317,700,000 | $327,500,000 | $340,800,000 | $330,000,000 | $287,600,000 | $199,900,000 | $183,070,000 | — |
| UK Segment | $130,600,000 | $140,700,000 | $127,000,000 | $129,200,000 | — | — | — | — |
| Home Sales and Home Rentals Segment | — | — | — | — | — | $84,275,000 | $83,156,000 | $73,051,000 |
| Marinas | — | $322,800,000 | $312,000,000 | $288,500,000 | $212,300,000 | $17,500,000 | $0 | — |
| Real Property Operations Segment | — | — | — | — | — | $687,848,000 | $616,855,000 | $549,385,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| MH | 62.3% | 59.9% | 59.1% | 55.6% | 57.4% | 58.7% | 57.6% | — |
| RV | 47.5% | 48.1% | 48.8% | 46.7% | 46% | 46.4% | 48% | — |
| UK Segment | 30.6% | 34.3% | 33.2% | 38.5% | — | — | — | — |
| Home Sales and Home Rentals Segment | — | — | — | — | — | 35.4% | 34.7% | 33.3% |
| Marinas | — | 33.6% | 33.2% | 36.6% | 37.5% | 36.5% | — | — |
| Real Property Operations Segment | — | — | — | — | — | 59.3% | 60.2% | 60.6% |
Key facts
CIK
912593
CUSIP
866674104
13F (30d)
427 filings
404 filers
Visit website
Investor relations