SWK · Stanley Black & Decker, Inc.

$93.05 -1.14 (-1.21%) At close · Jul 29

Market Cap

$14.47B

155.46M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$15.13B -1.5%

FY2025

Net Income

$401.9M +36.6%

FY2025

Gross Margin

25.28% -8pp

FY2022

Operating Margin

14.97% +1.2pp

FY2020

Diluted EPS

$2.65 +35.9%

FY2025

Operating Cash Flow

$971.2M -12.3%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow Adjusted All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2026 (G)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenue	-3.7%	+0.8%	+3.1%	—	$15.23B	$15.13B	$15.37B	$15.78B	$16.95B	$15.62B	$14.53B	$14.44B	$13.98B	$11.41B	$11.17B	$11.34B	$11B	$10.19B	$10.38B	$8.41B
Net Interest Income	—	—	—	—	-$139.4M	—	—	—	—	—	—	—	—	—	—	—	—	-$134.1M	-$113.3M	—
Rental Income	-35.6%	—	—	—	—	—	—	—	$39.8M	$62M	$131.5M	$148.9M	—	—	—	—	—	—	—	—
Cost of Revenue	-5.9%	+2.0%	+4.0%	—	$10.61B	$10.54B	$10.85B	$11.85B	$12.66B	$10.42B	$9.57B	$9.64B	$9.13B	$7.14B	$7.1B	$7.24B	$7.07B	$6.49B	$6.58B	$5.46B
Gross Profit	-3.8%	-2.5%	—	—	—	—	—	—	$4.28B	$5.19B	$4.97B	$4.81B	$4.85B	$4.27B	$4.07B	$4.1B	$3.93B	—	—	—
Gross Margin	—	—	—	—	—	—	—	—	25.28%	33.26%	34.18%	33.27%	34.69%	37.41%	36.45%	36.18%	35.75%	—	—	—
Research & Development	-3.5%	+8.8%	+5.5%	—	—	$321.4M	$328.8M	$362M	$357.4M	$276.3M	$211M	$255.2M	$275.8M	$204.4M	$188M	$174.6M	$170.7M	$174.8M	$147.2M	—
Selling, General & Administrative	-0.4%	+1.7%	+3.0%	—	$3.34B	$3.31B	$3.31B	$3.28B	$3.36B	$3.24B	$3.05B	$3.01B	$3.14B	$2.6B	$2.46B	$2.58B	-$2.7B	$2.51B	$2.54B	$2.16B
Amortization of Intangibles	-10.2%	-6.1%	-0.7%	—	$138.1M	$146.8M	$163.2M	$192.7M	$202.5M	$203.1M	$201.6M	$187.4M	$175.3M	$144.4M	$157.1M	$186.4M	$203.3M	$207.4M	$181.6M	—
Depreciation & Amortization	-0.4%	-0.6%	+3.6%	—	$358.9M	$365.6M	$426.3M	$432.4M	$369.7M	$577.1M	$376.5M	$372.8M	$331.2M	$263.6M	$256.9M	$263.4M	$238M	$237.9M	$228.5M	$348.7M
Restructuring Charges	-14.1%	+1.4%	+6.5%	—	$132.8M	$89.1M	$99.9M	$39.4M	$140.8M	$14.5M	$83M	$154.1M	$160.3M	$49M	$47.6M	$18.8M	$176.1M	$175.1M	—	—
Total Costs & Expenses	-4.5%	+2.1%	+3.9%	—	$14.86B	$14.71B	$15.12B	$16.16B	$16.91B	$13.98B	$13.27B	$13.31B	$12.96B	$10.18B	$10.02B	$10.25B	$10.41B	$9.66B	$9.6B	—
Operating Income	+5.0%	+4.5%	—	—	—	—	—	—	—	—	$2.18B	$1.99B	$1.88B	$1.84B	$1.75B	$1.68B	$1.47B	$1.44B	$1.49B	—
Operating Margin	—	—	—	—	—	—	—	—	—	—	14.97%	13.81%	13.46%	16.13%	15.66%	14.85%	13.38%	14.1%	14.33%	—
EBITDA	+4.9%	+4.9%	—	—	—	—	—	—	—	—	$2.55B	$2.37B	$2.21B	$2.1B	$2.01B	$1.95B	$1.71B	$1.67B	$1.72B	—
Interest Expense	+15.1%	+18.3%	+11.1%	—	$503M	$516.3M	$498.6M	$559.4M	$338.5M	$185.4M	$223.1M	$284.3M	$277.9M	$194.5M	$180.4M	$177.2M	$160.4M	$144.2M	$140.3M	$110M
Interest Income	+53.6%	+61.6%	+29.3%	—	$186.4M	$198.4M	$179.1M	$186.9M	$54.7M	$9.8M	$18M	$53.9M	$68.7M	$23.2M	$15.2M	$13.6M	$12.8M	$10.1M	$27M	$9.4M
Equity in Earnings of Unconsolidated Entities	—	—	—	—	—	—	—	$0	$0	$19M	$9.1M	-$11.2M	—	—	—	—	—	$0	—	—
Pretax Income	+122.6%	-19.9%	-9.6%	—	$375.1M	$417.9M	$241.1M	-$375.7M	$37.9M	$1.64B	$1.27B	$1.13B	$1.02B	$1.23B	$1.15B	$1.08B	$586.6M	$527.6M	$779.8M	$237.1M
Income Tax	—	-17.3%	-24.0%	—	$4M	$16M	-$45.2M	-$94M	-$132.4M	$61.4M	$41.4M	$160.8M	$416.3M	$261.2M	$248.6M	$227.1M	$69.3M	$78.9M	$88.6M	$38.9M
Net Income	-27.7%	-20.1%	-7.6%	—	$371.1M	$401.9M	$294.3M	-$310.5M	$1.06B	$1.69B	$1.23B	$955.8M	$605.2M	$965.3M	$883.7M	$760.9M	$490.3M	$883.8M	$674.6M	$198.2M
Net Margin	—	—	—	—	—	2.66%	1.92%	-1.97%	6.27%	10.82%	8.49%	6.62%	4.33%	8.46%	7.91%	6.71%	4.46%	8.67%	6.5%	2.36%
Net Income Attributable to Noncontrolling Interests	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	$2M	$2M
Net Income Available to Common Stockholders	-43.5%	—	-9.3%	—	—	—	$286.3M	-$281.7M	$164.3M	$1.59B	$1.21B	—	—	—	$883.7M	$760.9M	$490.1M	$882.6M	$673.2M	—
Comprehensive Income	-1.3%	-11.4%	+5.1%	—	$564.2M	$752.4M	$42.5M	-$260.1M	$782.8M	$1.54B	$1.38B	$885.5M	$380M	$738.3M	$459.7M	-$10.3M	$379.3M	$845M	$441.6M	$158.4M
EPS (Basic) USD/shares	-28.0%	-19.5%	-7.8%	—	—	$2.66	$1.96	-$2.07	$7.13	$10.55	$7.85	$6.44	$4.06	$6.61	$5.96	$4.87	$3.16	$5.41	$4.06	$1.34
EPS (Diluted) USD/shares	-26.8%	-18.7%	-7.5%	$4.60 – $5.45	—	$2.65	$1.95	-$2.07	$6.76	$10.16	$7.46	$6.35	$3.99	$6.51	$5.79	$4.76	$3.09	$5.30	$3.97	$1.32
Shares Outstanding (Basic Avg) shares	+0.7%	-0.4%	+0.2%	—	—	151.26M	150.49M	149.75M	148.17M	158.76M	154.18M	148.37M	148.92M	146.04M	148.23M	156.09M	155.24M	163.07M	165.83M	—
Shares Outstanding (Diluted Avg) shares	-1.0%	-1.3%	-0.1%	—	—	151.88M	151.3M	149.75M	156.55M	165.02M	162.43M	150.56M	151.64M	148.21M	152.71M	159.74M	158.78M	166.7M	170.11M	—

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $5.17B in buybacks, $5.7B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

1.24×

Peer median 2.96×

EV/EBIT

—

Peer median 20.49×

P/E (TTM)

38.14×

Peer median 29.21×

Peer medians compare against the 8 similar-size Tools & Accessories companies (of 9 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Tools and Outdoor Segment	$13,158,200,000	$13,304,200,000	$13,367,100,000	$14,423,700,000	—	—	—	—
Engineered Fastening Segment	$1,972,200,000	$2,061,500,000	$2,414,000,000	—	—	—	—	—
Construction and Do It Yourself	—	—	—	—	—	$10,329,700,000	$10,062,100,000	$9,814,000,000
Industrial Segment	—	—	—	$2,523,400,000	$2,463,100,000	$2,352,700,000	$2,434,700,000	—
Tools and Outdoor	—	—	—	$14,423,700,000	$12,817,400,000	$10,329,700,000	—	—
Tools and Storage	—	—	—	—	—	$10,329,700,000	$10,062,100,000	—

By Geography (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
United States	$9,316,800,000	$9,505,400,000	$9,861,300,000	$10,733,100,000	$9,073,100,000	$7,828,300,000	$7,740,600,000	$7,700,300,000
Europe	$3,079,800,000	$3,018,300,000	$3,024,700,000	$3,154,700,000	$3,336,000,000	—	—	—
Asia	$1,213,900,000	$1,222,800,000	$1,262,700,000	$1,384,500,000	$1,342,600,000	$1,077,100,000	$1,153,100,000	$1,234,600,000
Other Americas	$839,600,000	$879,700,000	$870,900,000	$839,400,000	$833,600,000	$587,900,000	$709,700,000	$801,500,000
Canada	$680,300,000	$739,500,000	$761,500,000	$835,700,000	$696,000,000	$575,000,000	$529,000,000	$628,300,000
France	—	—	—	—	—	$393,000,000	$422,000,000	$627,800,000
Other Europe	—	—	—	—	—	$2,288,700,000	$2,358,500,000	$2,989,900,000

By Product & Service (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Engineered Fastening	$1,968,900,000	$1,965,400,000	$1,874,800,000	$1,842,100,000	$1,717,800,000	$1,738,500,000
Infrastructure Business	$92,600,000	$448,600,000	$648,600,000	$621,000,000	$634,900,000	$696,200,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Tools and Outdoor Segment	$1,328,800,000	$1,197,400,000	$687,600,000	$971,900,000	—	—	—	—
Engineered Fastening Segment	$197,000,000	$254,900,000	$266,500,000	—	—	—	—	—
Construction and Do It Yourself	—	—	—	—	—	$1,841,700,000	$1,533,300,000	$1,393,100,000
Industrial Segment	—	$254,900,000	$266,500,000	$236,200,000	$256,600,000	$220,600,000	$330,000,000	—
Tools and Outdoor	—	—	$687,600,000	$971,900,000	$1,985,400,000	$1,820,300,000	—	—
Tools and Storage	—	—	—	—	$1,985,400,000	$1,820,300,000	$1,517,000,000	—

Operating Margin by Segment (%)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Tools and Outdoor Segment	10.1%	9%	5.1%	6.7%	—	—	—	—
Engineered Fastening Segment	10%	12.4%	11%	—	—	—	—	—
Construction and Do It Yourself	—	—	—	—	—	17.8%	15.2%	14.2%
Industrial Segment	—	—	—	9.4%	10.4%	9.4%	13.6%	—
Tools and Outdoor	—	—	—	6.7%	15.5%	17.6%	—	—
Tools and Storage	—	—	—	—	—	17.6%	15.1%	—

Key facts CIK 93556 CUSIP 854502101 13F (30d) 314 filings 277 filers Visit website Investor relations