Skip to main content
TAOX logo

TAOX · TAO Synergies Inc. · Financials

Track TAOX — free
$3.35 -0.20 (-5.50%) At close · Oct 22
Market Cap
$25.29M
Shares
7.48M
Volume · Oct 22 147.88K Avg daily vol (3M) 165.48K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$299.06K
FY2025 Revenue FY2024–FY2025
Net Income
-$28.74M -125.1%
FY2025 Net Income FY2019–FY2025
Gross Margin
87.2%
FY2025
Operating Margin
-3025.19%
FY2025
Diluted EPS
-$8.81 +19.8%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
-$6.4M -30.9%
FY2025 Operating Cash Flow FY2019–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
— $299.06K $0 — — — — —
— $38.28K $0 — — — — —
— $260.78K $0 — — — — —
— 87.2% — — — — — —
$173.31K $322.23K $1.6M $1.97M $6.32M $4.34M $3.07M $5.67M
$9.13M $9.02M $5.21M $6.34M $9.81M $8.28M $8.09M $9.57M
$3156 $3616 $5580 $6347 $5714 $4966 $4872 $4385
$8.6M $9.35M $6.81M $8.31M $16.13M $12.62M $11.16M $15.51M
-$7.83M -$9.05M -$6.81M — — — — —
— -3025.19% — — — — — —
-$7.83M -$9.04M -$6.81M — — — — —
-$8.82M -$19.69M -$5.96M $2.28M $10.56M $7110 -$1.55M —
— — -$44.53K — — — — —
-$16.65M -$28.74M -$12.77M -$6.04M -$5.57M -$12.61M -$12.7M -$15.13M
— $0 $0 $0 — — — —
-$16.65M -$28.74M -$12.77M -$6.04M -$5.57M -$12.61M -$12.7M -$15.13M
— -9609.23% — — — — — —
-$21.95M -$29.08M -$13.56M -$13.78M -$5.69M -$12.61M -$15.13M -$15.13M
— -$29.08M -$13.55M -$13.78M -$5.69M — — —
USD/shares $0.95 -$8.81 -$10.99 $29.56 -$20.25 $62.75 $300.75 —
USD/shares $1.01 -$8.81 -$10.99 $29.56 -$20.25 $62.75 $300.75 —
shares — 3.3M 1.23M 466.1K 279.57K 200.6K 50.3K 50.3K
shares — 3.3M 1.23M 466.1K 279.57K 200.6K 50.3K 50.3K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
29.68×
Peer median 0.80×
EV/EBIT
—
P/E (TTM)
—
Peer median 7.78×

Peer medians compare against the 26 similar-size Capital Markets companies (of 80 listed).

Valuation over time computed as of each quarter's filing date

Key facts CIK 1571934 CUSIP 87167T300 13F (30d) 4 filings 4 filers Visit website Investor relations