Skip to main content
TCRX logo

TCRX · TScan Therapeutics, Inc. · Financials

Track TCRX — free
$0.22 +0.01 (+6.57%) At close · Oct 20
Market Cap
$14.25M
Shares
67.78M
Volume · Oct 20 559.56K Avg daily vol (3M) 763.51K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$10.33M +266.7%
FY2025 Revenue FY2020–FY2025
Net Income
-$129.77M -1.8%
FY2025 Net Income FY2020–FY2025
Operating Margin
-1315.38% +3472.3pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
-$1.00 +12.3%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$135.32M -22.1%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$7.11M $10.33M $2.82M $21.05M $13.54M $10.14M $1.09M
$97.03M $114.15M $107.35M $88.15M $59.82M $44.95M $20.58M
$30.62M $31.99M $30.29M $26.35M $20.35M $13.83M $6.74M
— $2.9M $4.1M $5.4M $5.1M $3.3M $1.2M
$127.65M $146.14M $137.64M $114.51M $80.17M $58.78M $27.32M
-$120.54M -$135.81M -$134.82M -$93.46M -$66.64M -$48.64M -$26.23M
— -1315.38% -4787.68% -444% -492.32% -479.65% -2417.79%
— -$132.91M -$130.72M -$88.06M -$61.54M -$45.34M -$25.03M
$2.79M $2.77M $3.65M $3.76M $1.18M — —
$2.83M $6.05M $7.32M $4.24M $415K $16K —
— $0 — — — — —
-$117.71M -$129.77M -$127.5M -$89.22M -$66.22M -$48.63M -$26.13M
— -1256.81% -4527.66% -423.86% -489.26% -479.49% -2408.02%
-$117.71M -$129.82M -$127.45M -$89.22M — — —
USD/shares -$0.91 -$1.00 -$1.14 -$1.36 -$2.75 -$4.17 —
USD/shares -$0.91 -$1.00 -$1.14 -$1.36 -$2.75 -$4.17 —
shares — 129.78M 111.99M 65.6M 24.05M 11.66M 916.01K
shares — 129.78M 111.99M 65.6M 24.05M 11.66M 916.01K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current operating lease liabilities 2026-06-30 USD 7,717,000 10-Q filed 2026-08-12
Long-term debt, including current maturities 2026-06-30 USD 32,779,000 10-Q filed 2026-08-12
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of long-term debt
USD 11,707,000
Noncurrent debt carrying amount
USD 21,072,000
Noncurrent operating lease liabilities 2026-06-30 USD 50,397,000 10-Q filed 2026-08-12
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
-7.47×
Peer median 1.94×
EV/EBIT
—
Peer median 5.37×
P/E (TTM)
—
Peer median 3.02×

Peer medians compare against the 256 similar-size Biotechnology companies (of 559 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023
Reportable Segment $10,325,000 $2,816,000 $21,049,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2024 FY2023
Reportable Segment -$134,821,000 -$93,458,000

Operating Margin by Segment (%)

Component FY2024 FY2023
Reportable Segment -4787.7% -444%
Key facts CIK 1783328 CUSIP 89854M101 13F (30d) 1 filings 1 filers Visit website Investor relations