TMDE · TMD Energy Ltd
Market Cap
$16.72M
Shares
23.57M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$688.61M
0%
FY2025
Net Income
$1.88M
0%
FY2025
Gross Margin
2.33%
0pp
FY2025
Operating Margin
0.87%
0pp
FY2025
Diluted EPS
$0.09
0%
FY2025
Operating Cash Flow
-$24.29M
0%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2024 | FY2025 |
|---|---|---|
| $688.61M | $688.61M | |
| $672.56M | $672.56M | |
| $16.04M | $16.04M | |
| 2.33% | 2.33% | |
| $39.66K | $39.66K | |
| $5.25M | $5.25M | |
| $10.05M | $10.05M | |
| $6M | $6M | |
| 0.87% | 0.87% | |
| -$2.52M | -$2.52M | |
| $3.47M | $3.47M | |
| $1.43M | $1.43M | |
| $1.88M | $1.88M | |
| 0.27% | 0.27% | |
| $167.91K | $167.91K | |
| $2.15M | $2.15M | |
| USD/shares | $0.09 | $0.09 |
| USD/shares | $0.09 | $0.09 |
| shares | 20M | 20M |
| shares | 20M | 20M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Oil & Gas Midstream median 4.00×
EV/EBIT
—
Oil & Gas Midstream median 14.55×
P/E (TTM)
—
Oil & Gas Midstream median 20.76×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2024 | FY2023 | FY2022 |
|---|---|---|---|
| Malaysia | $634,482,899 | $633,022,743 | $701,995,424 |
| Hong Kong SAR China | $53,718,192 | — | $21,423 |
| Singapore | $405,544 | $50,674 | $30,508 |
| Vietnam | $907 | — | $6,294 |
| Indonesia | — | $6,356 | $41,741 |
By Product & Service (USD)
| Component | FY2024 | FY2023 | FY2022 |
|---|---|---|---|
| Sales Of Cargo Oil And Fresh Water And Bunkering Facilitation | $688,210,369 | $631,607,903 | $700,268,828 |
| Ship Management Services | $397,173 | $278,276 | $229,289 |
| Vessel Chartering Services | — | $1,193,594 | $1,597,273 |