TOON 8-K
Kartoon Studios, Inc. (TOON)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event
reported):
(Exact name of registrant as specified in its charter)
|
(State or other jurisdiction |
(Commission |
(I.R.S. Employer |
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| ITEM 2.02. | RESULTS OF OPERATIONS AND FINANCIAL CONDITION. |
On August 14, 2026, Kartoon Studios, Inc., a Nevada corporation, (the “Company”) issued a press release announcing its financial results for the quarter ended June 30, 2026. A copy of the press release is furnished with this Current Report on Form 8-K as Exhibit 99.1 and is incorporated herein by reference.
The information in this Item 2.02 and in the press release attached as Exhibit 99.1 to this Current Report on Form 8-K shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended. The information contained in this Item 2.02 and in the press release attached as Exhibit 99.1 to this Current Report on Form 8-K shall not be incorporated by reference into any filing with the U.S. Securities and Exchange Commission made by the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
| ITEM 9.01. | FINANCIAL STATEMENTS AND EXHIBITS. |
(d) Exhibits
| Exhibit No. | Description | |
| 99.1 | Press Release of Kartoon Studios, Inc., dated August 14, 2026 | |
| 104 | The cover page from this Current Report on Form 8-K, formatted in Inline XBRL |
Forward Looking Statements
This Current Report on Form 8-K contains certain statements which constitute "forward-looking statements" within the meaning of the federal securities laws. Words such as "may," "might," "will," "should," "believe," "expect," "anticipate," "estimate," "continue," "predict," "forecast," "project," "plan," "intend" or similar expressions, or statements regarding intent, belief, or current expectations, are forward-looking statements. While the Company believes these forward-looking statements are reasonable, undue reliance should not be placed on any such forward-looking statements, which are based on information available to us on the date of this release. These forward looking statements are based upon current estimates and assumptions and are subject to various risks and uncertainties, including without limitation, our ability to generate revenue or achieve profitability; our ability to obtain additional financing on acceptable terms, if at all; the potential issuance of a significant number of shares, which will dilute our equity holders; fluctuations in the results of our operations from period to period; general economic and financial conditions; our ability to anticipate changes in popular culture, media and movies, fashion and technology; competitive pressure from other distributors of content and within the retail market; our reliance on and relationships with third-party production and animation studios; our ability to market and advertise our products; our reliance on third-parties to promote our products; our ability to keep pace with technological advances; our ability to protect our intellectual property and those other risk factors set forth in the “Risk Factors” section of the Company’s most recent Annual Report on Form 10-K and in the Company’s subsequent filings with the Securities and Exchange Commission. Thus, actual results could be materially different. The Company expressly disclaims any obligation to update or alter statements whether as a result of new information, future events or otherwise, except as required by law.
| 2 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| KARTOON STUDIOS, INC. | ||
| Date: August 14, 2026 | By: | /s/ Andy Heyward |
| Name: | Andy Heyward | |
| Title: | Chief Executive Officer | |
| 3 |
Exhibit 99.1
Kartoon Studios Reports Second Quarter 2026 Financial Results and Accelerates Strategic Transformation
8-K Filed Announcing Agreement with Amazon Prime
Strengthened Balance Sheet with $40 million in Cash and No Long-Term Debt
Focus on Intellectual Property Ownership for Next Phase of Growth
BEVERLY HILLS, Calif., August 14, 2026 -- Kartoon Studios, Inc. (NYSE American: TOON) (“Kartoon Studios” or the “Company”), a global entertainment company creating, producing, distributing and licensing children’s and family content, today announced financial results for the second quarter ended June 30, 2026, and provided an update on a strategic transformation designed to focus the Company on the ownership, development and commercialization of high-value intellectual property assets for children.
Following the receipt of approximately $39.2 million from previously announced litigation settlements, Kartoon Studios ended the quarter with approximately $40.5 million in cash and marketable securities and no long-term debt, providing substantial financial flexibility to execute its long-term growth strategy. The Company also filed a separate 8-K notice of a significant distribution partnership for its flagship Hundred Acre Wood franchise based on A.A. Milne’s Winnie-the-Pooh with Amazon Prime, while continuing to expand development initiatives surrounding the Stan Lee Universe. Together, these milestones represent important building blocks in the Company’s evolution toward a focused, scalable and profitable intellectual property-driven business model.
Recent Operational Highlights
| · | Ended the second quarter with approximately $40.5 million in cash and marketable securities and no long-term debt following receipt of initial litigation settlement proceeds, significantly strengthening the Company’s financial position. |
| · | An additional $39.2 million remains in escrow and which will be distributed to the Company after legal fees are determined and paid. |
| · | 8-K disclosed an agreement with Amazon Prime for Hundred Acre Wood, based on A.A. Milne’s Winnie-the-Pooh, launching on February 18, 2027 featuring promotional support including Hero Banner placement and participation in Amazon’s Shop the Show program, creating integrated streaming and merchandising opportunities. |
| · | In July, completed the sale of the Frederator channel network business while retaining Frederator Studios intellectual property, including Castlevania, Bee and Puppycat, among other properties, sharpening the Company’s strategic focus on owned and controlled IP assets. |
| · | Appointed Brooke Bacon, formerly head of consumer product licensing at Activision, as Senior Vice President of Consumer Products and Licensing to lead the monetization of Kartoon Studios’ growing portfolio of owned intellectual property through licensing, retail, consumer products and strategic partnerships. |
| 1 |
Strategic Update
Following a comprehensive review of its portfolio, operating structure and capital allocation priorities, Kartoon Studios has implemented a strategic transformation designed to create a leaner, more focused and more profitable enterprise centered on owned and controlled intellectual property for children.
The Company is concentrating investments on high profile animated franchises where it owns or controls the underlying rights and will participate across multiple revenue streams, including content distribution, licensing, consumer products, publishing, digital commerce and brand extensions. Management believes this pivot offers substantial long-term value creation, and a change in direction from the Company’s historical reliance on production services and third-party-owned properties.
Consistent with this transformation, the Company completed the sale of the Frederator network business in July while retaining key intellectual property assets. As the Board and management continue to evaluate all operating units and capital investments through the lens of ownership economics, and long-term profitability, the objective is to simplify the business, improve capital efficiency, accelerate franchise monetization and create durable shareholder value.
Management Commentary
“We are building a fundamentally different Kartoon Studios,” said Andy Heyward, Chairman and Chief Executive Officer. “Over the last several months, we have strengthened our balance sheet, streamlined our operations, sharpened our strategic focus, and assembled the IP building blocks for our next phase of growth.”
“With more than $40 million in cash, no long-term debt, a partnership with Amazon Prime, and ownership of valuable intellectual property including Hundred Acre Wood and the Stan Lee Universe, and another $39.2 million minus legal fees yet to be distributed to Company, we believe we are uniquely positioned to create meaningful long-term shareholder value through the development of what we believe will be enduring global franchises.”
“This is not simply a turnaround—it is a strategic transformation. We are transforming Kartoon Studios from a company that historically generated much of its revenue by creating and producing valuable content for others, e.g. Barbie, Cocomelon, and other high-profile IP, we are now focused on producing that high profile IP for ourselves and our shareholders. Specifically that means owning, building and monetizing valuable intellectual property franchises across streaming, consumer products, publishing, gaming, licensing and other platforms.”
“Our goal is to own more of the intellectual property we create, participate more fully in the economics generated across multiple platforms, and transform our creative assets into sustainable, high-margin revenue streams. We believe the actions we have taken this year position us to pursue that objective from a position of strength, and we specifically are looking forward to a rollout of Hundred Acre Wood this year to lead, followed by properties from the great Stan Lee, which the Company has developed,” Heyward concluded.
“While our reported second quarter results largely reflect the Company’s legacy operating model, the strategic actions we have taken over the past several months are designed to reshape Kartoon Studios into a more focused and financially disciplined organization,” said Brian Parisi, Chief Financial Officer. “Despite a decline in revenue, during the period, we reduced total expenses by 32%, demonstrating continued cost discipline and progress in aligning our operating structure with our long-term strategic objectives. Combined with our strong cash position and no long-term debt on our balance sheet, we believe Kartoon Studios is well positioned to execute its transformation strategy, as our two flagship brands, Hundred Acre Wood and Stan Lee Universe, are finally coming into the marketplace in 2027.”
| 2 |
Hundred Acre Wood
Hundred Acre Wood is expected to serve as the cornerstone of Kartoon Studios’ next-generation franchise strategy.
The property combines one of the world’s most beloved story universes with distribution support from one of the most influential platforms in entertainment and commerce in the world.
Management believes the property’s unique multi-generational appeal creates the potential for a long-term franchise extending across content, publishing, licensing and retail categories worldwide.
Copyright Kartoon Studios, Inc. 2026
| 3 |
Stan Lee Superhero Pets
Through its rights to the Stan Lee Universe, Kartoon Studios continues to evaluate multiple opportunities to develop new franchises inspired by one of the most iconic creative legacies in entertainment history.
Initial development efforts include Stan Lee Superhero Pets, which management believes has significant potential across animation, publishing, licensing, consumer products and interactive entertainment. Recent box office based on Stan Lee creations has shown the extraordinary power of this one man’s imagination.
Copyright Kartoon Studios, Inc. 2026
| 4 |
Second Quarter 2026 Financial Results
The financial results reported for the second quarter primarily reflect Kartoon Studios’ historical operating model. They do not yet reflect the anticipated impact of the Company’s strategic transformation, the launch of Hundred Acre Wood, growth initiatives surrounding the Stan Lee Universe, or expanded consumer products opportunities.
Management believes these initiatives establish the foundation for the Company’s next phase of growth and are intended to improve profitability, expand ownership economics and create long-term shareholder value.
Revenue for the second quarter of 2026 was $5.8 million, compared with $10.3 million in the prior-year period. The decline primarily reflected lower production services revenue and the timing of project activity at Mainframe Studios, the Company’s for-hire production studio. The quarter largely reflects the Company’s historical operating mix, which management is actively reshaping around owned intellectual property and stronger ownership economics.
Total expenses decreased 32% to $9.2 million, reflecting the Company’s continued focus on simplifying operations and aligning its cost structure with a more focused strategy. Direct operating costs declined 35% to $4.6 million, primarily due to lower third-party production-related headcount and reduced Frederator network costs. General and administrative expenses decreased 28% to $4.5 million, driven by lower personnel, consulting and administrative expenses.
Loss from operations was $3.4 million for the second quarter of 2026, compared with $3.2 million in the prior-year period. Despite a 43% decline in revenue, the operating loss increased by only $0.2 million as the Company reduced total expenses by 32% reflecting the impact of ongoing cost discipline and efforts to align the operating structure with a leaner, more focused business model.
Other income, net, was $31.1 million in the second quarter of 2026, compared with other expense, net, of $(2.9) million in the prior-year period. The increase primarily reflected a $39.2 million non-recurring, non-operating gain from the Company’s litigation settlements, partially offset by a $4.0 million non-operating charge related to a standstill and voting agreement entered into with one of the settling parties and other non-operating expenses. These items are separate from the Company’s underlying operating performance.
Net income was $27.0 million for the second quarter of 2026, compared with a net loss of $(6.3) million in the prior-year period. The improvement was primarily driven by the non-recurring gain recognized from the litigation settlements, partially offset by the Company’s $(3.4) million loss from operations and other non-operating expenses.
Cash and marketable securities as of June 30, 2026, was $40.5 million.
About Kartoon Studios
Kartoon Studios (NYSE American: TOON) is a global, vertically integrated children’s and family entertainment company turning owned and controlled intellectual property into enduring, multi-platform franchises. The Company develops, produces, distributes, licenses and monetizes content across the full value chain, creating multiple revenue opportunities and long-term brand value.
Kartoon Studios’ growth portfolio includes Hundred Acre Wood and the Stan Lee Universe, alongside established brands and an extensive programming library. The Company operates Mainframe Studios and Toon Media Networks, as well as Beacon Media Group, a full-service marketing, communications, and media agency subsidiary of Kartoon Studios focused on children and family. Together, these assets provide production capabilities, direct audience access and distribution across linear television, AVOD, SVOD, FAST channels and streaming platforms in more than 60 territories. Kartoon Studios is focused on converting its intellectual property, infrastructure and global reach into scalable franchise growth and long-term shareholder value.
For more information, visit www.kartoonstudios.com.
| 5 |
Important Cautions Regarding Forward-Looking Statements
Certain statements in this press release that are not historical facts may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, and are subject to risks and uncertainties. Forward-looking statements include statements concerning the Company accelerating strategic transformation, focus on intellectual property position ownership for next phase of growth, strategic transformation designed to focus the Company on the ownership, development and commercialization of high-value intellectual property assets, the Company’s distribution partnership with Amazon; the Company expanding development initiatives surrounding the Stan Lee Universe; the distribution to the Company of any additional amounts from the escrowed litigation settlements; the Company’s expectations regarding the distribution of its content, the timing and availability of streaming content, promotional support, consumer product sales, the sale of Federator sharpening the Company’s strategic focus on owned and controlled IP assets; the Company implementing a strategic transformation designed to create a leaner, more focused and more profitable enterprise centered on owned and controlled intellectual property; the Company’s concentrating investments on high profile animated franchises where it owns or controls the underlying rights and can participate across multiple revenue streams, including content distribution, licensing, consumer products, publishing, digital commerce and brand extensions; management’s belief that their owned IP strategy offers substantially greater long-term value creation potential than the Company’s historical reliance on production services and third-party-owned properties; building a fundamentally different Company; the Company’s belief that it is uniquely positioned to create meaningful long-term shareholder value through the development of what it believes will be enduring global franchises; transforming from a company that historically generated much of its revenue by creating and producing content for others, into one increasingly focused on owning, building and monetizing valuable intellectual property franchises across streaming, consumer products, publishing, gaming, licensing and other platforms; Company’s goal to own more of the intellectual property it creates, and to participate more fully in the economics generated across multiple platforms, and transform its creative assets into sustainable, high-margin revenue streams; the Company’s belief that the actions taken this year positions the Company to pursue its objectives from a position of strength, two flagship brands, Hundred Acre Wood and Stan Lee Universe, coming into the marketplace in 2027, Hundred Acre Wood is expected to serve as the cornerstone of the Company’s next-generation franchise strategy, management’s belief that Stan Lee Superhero Pets has significant potential across animation, publishing, licensing, consumer products and interactive entertainment, the belief that the launch of Hundred Acre Wood, growth initiatives surrounding the Stan Lee Universe and expanded consumer product initiatives will establish the foundation for the Company’s next phase of growth and are intended to improve profitability, expand ownership economics and create long-term shareholder value.. Words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “forecast,” “intend,” “may,” “plan,” “potential,” “project,” “should,” “will” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These statements are based on the Company’s current plans, estimates, assumptions and expectations and are not guarantees that such plans, estimates or expectations will be achieved. Actual events, the timing of events ,results and performance may differ materially from those expressed or implied by these forward-looking statements due to various risks, uncertainties and other factors, including the Company’s ability to execute its transition to an intellectual property-driven growth model; the Company’s ability to advance its flagship franchise initiatives; the Company’s ability to leverage prior investments in platform, content, and infrastructure, to support a more scalable operating foundation and the broader commercialization of the Company’s intellectual property portfolio; the Company’s ability to advance its flagship franchises as multi-platform initiatives extending across content, licensing, and consumer products; the Company’s ability to bring properties to market and convert its franchises into scalable, higher-margin revenue opportunities to drive long-term value; the Company’s ability to launch and expand Hundred Acre Wood and the Stan Lee Universe in the US and globally as planned; the Company’s ability to capture value across the full lifecycle of its intellectual property by combining production capabilities, owned distribution platforms, marketing infrastructure, and licensing operations; the Company’s ability to move quicker and with purpose faster than its competitors; the Company’s ability to execute against its platform while continuing to expand higher-margin, IP-driven revenue streams; the Company’s ability to improve operating performance and margin profile over time as its initiatives scale; the Company’s ability to benefit from its investments in infrastructure and IP; the Company’s ability to obtain additional financing on acceptable terms, if at all; fluctuations in the results of the Company’s operations from period to period; general economic and financial conditions; the Company’s ability to anticipate changes in popular culture, media and movies, fashion and technology; competitive pressure from other distributors of content and within the retail market; the Company’s ability to market and advertise its products; the Company’s reliance on third parties to promote its products; the Company’s ability to keep pace with technological advances; the Company’s ability to protect its intellectual property and those other risks described under the heading “Risk Factors” in Part I, Item 1A of the Company’s most recent Annual Report on Form 10-K and in its other filings with the Securities and Exchange Commission, which are available at www.sec.gov. Additional risks and uncertainties that are not currently known to the Company or that the Company currently considers immaterial may also cause actual events, results or performance to differ materially from those expressed or implied by the forward-looking statements. All forward-looking statements speak only as of the date of this press release, and Kartoon Studios undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law.
INVESTOR RELATIONS CONTACT:
Lytham Partners, LLC
Robert Blum
602-889-9700
| 6 |
Kartoon Studios, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except for share data)
| As of | ||||||||
| June 30, 2026 | December 31, 2025 | |||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| Current Assets: | ||||||||
| Cash | $ | 7,742 | $ | 2,943 | ||||
| Investments in Marketable Securities (amortized cost of $32,754 and $3,953, respectively) | 32,763 | 3,978 | ||||||
| Accounts Receivable (net of allowance of $7 and $3, respectively) | 2,059 | 9,632 | ||||||
| Tax Credits Receivable (net of allowance of $427 and $423, respectively) | 17,494 | 16,800 | ||||||
| Other Receivable | 1,346 | 1,571 | ||||||
| Prepaid Expenses and Other Assets | 1,643 | 841 | ||||||
| Total Current Assets | 63,047 | 35,765 | ||||||
| Noncurrent Assets: | ||||||||
| Property and Equipment, net | 1,327 | 1,635 | ||||||
| Operating Lease Right-of-Use Assets, net | 4,511 | 5,114 | ||||||
| Finance Lease Right-of-Use Assets, net | 210 | 312 | ||||||
| Film and Television Costs, net | 7,283 | 4,878 | ||||||
| Investment in Your Family Entertainment AG | 1,863 | 5,481 | ||||||
| Intangible Assets, net | 16,178 | 17,604 | ||||||
| Other Assets | 114 | 118 | ||||||
| Total Assets | $ | 94,533 | $ | 70,907 | ||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
| Current Liabilities: | ||||||||
| Accounts Payable | $ | 5,666 | $ | 12,115 | ||||
| Participations Payable | 1,161 | 1,024 | ||||||
| Accrued Expenses | 1,776 | 744 | ||||||
| Accrued Salaries and Wages | 1,390 | 1,370 | ||||||
| Deferred Revenue | 2,732 | 4,391 | ||||||
| Production Facilities, net | 12,928 | 11,819 | ||||||
| Current Portion of Operating Lease Liabilities | 1,080 | 1,077 | ||||||
| Current Portion of Finance Lease Liabilities | 116 | 156 | ||||||
| Due to Related Party | – | 5 | ||||||
| Standstill Agreement Payable | 4,000 | – | ||||||
| Other Current Liabilities | 750 | 750 | ||||||
| Total Current Liabilities | 31,599 | 33,451 | ||||||
| Noncurrent Liabilities: | ||||||||
| Deferred Revenue | 3,415 | 3,369 | ||||||
| Operating Lease Liabilities, net of Current Portion | 3,829 | 4,488 | ||||||
| Finance Lease Liabilities, net of Current Portion | 86 | 144 | ||||||
| Deferred Tax Liability, net | 1,181 | 1,225 | ||||||
| Factoring Liability | 776 | 689 | ||||||
| Other Noncurrent Liabilities | 22 | 8 | ||||||
| Total Liabilities | 40,908 | 43,374 | ||||||
| Commitments and Contingencies (Note 19) | ||||||||
| Stockholders’ Equity: | ||||||||
| Preferred Stock, 10,000,000 shares authorized, 0 shares issued and outstanding as of June 30, 2026 and December 31, 2025 | – | – | ||||||
| 0% Series A Convertible Preferred Stock, $0.001 par value, 6,000 shares authorized, 0 shares issued and outstanding as of June 30, 2026 and December 31, 2025 | – | – | ||||||
| Series B Preferred Stock, $0.001 par value, 0 shares authorized, 0 shares issued and outstanding as of June 30, 2026 and December 31, 2025 | – | – | ||||||
| Series C Preferred Stock, $0.001 par value, 50,000 shares authorized, 0 shares issued and outstanding as of June 30, 2026 and December 31, 2025 | – | – | ||||||
| Common Stock, $0.001 par value, 190,000,000 shares authorized, 62,629,255 and 55,282,150 shares issued and 62,204,105 and 54,857,000 shares outstanding as of June 30, 2026 and December 31, 2025, respectively | 62 | 55 | ||||||
| Additional Paid-in Capital | 799,305 | 793,814 | ||||||
| Treasury Stock at Cost, 425,150 shares of common stock as of June 30, 2026 and December 31, 2025 | (604 | ) | (604 | ) | ||||
| Accumulated Deficit | (743,197 | ) | (763,817 | ) | ||||
| Accumulated Other Comprehensive Loss | (3,188 | ) | (3,238 | ) | ||||
| Total Kartoon Studios, Inc. Stockholders’ Equity | 52,378 | 26,210 | ||||||
| Non-Controlling Interests in Consolidated Subsidiaries | 1,247 | 1,323 | ||||||
| Total Stockholders’ Equity | 53,625 | 27,533 | ||||||
| Total Liabilities and Stockholders’ Equity | $ | 94,533 | $ | 70,907 | ||||
| 7 |
Kartoon Studios, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except for share data)
(Unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Revenues: | ||||||||||||||||
| Production Services | $ | 3,459 | $ | 7,359 | $ | 7,552 | $ | 13,931 | ||||||||
| Content Distribution | 1,853 | 1,992 | 4,126 | 3,973 | ||||||||||||
| Licensing and Royalties | 61 | 86 | 134 | 170 | ||||||||||||
| Media Advisory and Advertising Services | 448 | 842 | 1,247 | 1,709 | ||||||||||||
| Total Revenues | 5,821 | 10,279 | 13,059 | 19,783 | ||||||||||||
| Operating Expenses: | ||||||||||||||||
| Marketing and Sales | 139 | 167 | 331 | 353 | ||||||||||||
| Direct Operating Costs | 4,634 | 7,113 | 9,352 | 13,797 | ||||||||||||
| General and Administrative | 4,458 | 6,214 | 9,589 | 11,927 | ||||||||||||
| Total Operating Expenses | 9,231 | 13,494 | 19,272 | 26,077 | ||||||||||||
| Loss from Operations | (3,410 | ) | (3,215 | ) | (6,213 | ) | (6,294 | ) | ||||||||
| Interest Expense | (175 | ) | (165 | ) | (408 | ) | (293 | ) | ||||||||
| Other Income (Expense), net | 31,107 | (2,887 | ) | 27,738 | (6,271 | ) | ||||||||||
| Profit (Loss) Before Income Tax Expense | 27,522 | (6,267 | ) | 21,117 | (12,858 | ) | ||||||||||
| Income Tax Expense | (573 | ) | – | (573 | ) | – | ||||||||||
| Net Income (Loss) | 26,949 | (6,267 | ) | 20,544 | (12,858 | ) | ||||||||||
| Net Loss Attributable to Non-Controlling Interests | 36 | 104 | 76 | 169 | ||||||||||||
| Net Income (Loss) Attributable to Kartoon Studios, Inc. | $ | 26,985 | $ | (6,163 | ) | $ | 20,620 | $ | (12,689 | ) | ||||||
| Net Income (Loss) per Share (Basic) | $ | 0.41 | $ | (0.13 | ) | $ | 0.32 | $ | (0.27 | ) | ||||||
| Net Income (Loss) per Share (Diluted) | $ | 0.38 | $ | (0.13 | ) | $ | 0.30 | $ | (0.27 | ) | ||||||
| Weighted Average Shares Outstanding (Basic) | 66,155,559 | 47,805,923 | 64,457,474 | 47,252,544 | ||||||||||||
| Weighted Average Shares Outstanding (Diluted) | 70,969,988 | 47,805,923 | 68,184,187 | 47,252,544 | ||||||||||||
| 8 |