TRN
Trinity Industries Inc
$34.15
+0.22 (+0.65%)
At close · Jul 8
Market Cap
$2.72B
Shares
79,505,503
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.16B
-30%
FY2025
Net Income
$253.1M
+82.9%
FY2025
Gross Margin
26.55%
+4.8pp
FY2025
Operating Margin
30.1%
+14.1pp
FY2025
Diluted EPS
$3.05
+86%
FY2025
Operating Cash Flow
$359.7M
-37.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | $2.16B | $3.08B | $2.98B | $1.98B | $1.52B | $2B | $3.01B | $2.51B | $3.66B | $4.59B | $6.39B | $6.17B | $4.37B | $3.81B | $3.08B | $2.19B | |
| — | — | — | -$273.5M | -$265.5M | -$207.6M | -$191.4M | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | $1.58B | $2.41B | $2.46B | $1.61B | $1.16B | $1.51B | $2.37B | $1.94B | $2.75B | $3.46B | $4.66B | $4.62B | $3.32B | $3.05B | $2.48B | $1.71B | |
| — | — | $572.7M | $668.2M | $527.1M | $367.7M | $354.5M | $491M | $639.4M | $570.3M | $917.3M | $1.13B | $1.74B | $1.55B | $1.04B | $760.4M | $592.2M | $480.4M | |
| — | — | 26.55% | 21.7% | 17.67% | 18.6% | 23.38% | 24.56% | 21.28% | 22.73% | 25.04% | 24.68% | 27.16% | 25.12% | 23.89% | 19.95% | 19.26% | 21.95% | |
| — | — | $214.3M | $235.7M | $201.9M | $185.4M | $179.6M | $228.4M | $262.8M | $296.6M | $454.8M | $407.4M | $476.4M | $403.6M | $291.3M | $224.1M | $209.1M | $186.1M | |
| — | — | $9.3M | $10.1M | $13M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $303.4M | $305.1M | $293.8M | $293.2M | $276.4M | $265.7M | $266M | $283.6M | $251.9M | $295.4M | $283M | $266.4M | $244.6M | $211.5M | $193.7M | — | $189.6M | |
| — | — | $0 | $4.3M | -$2.2M | $1M | -$3.7M | $11M | $14.7M | — | — | — | — | — | — | — | — | — | |
| — | $2.62B | — | — | — | — | — | — | $2.59B | $2.19B | $3.11B | $3.85B | $4.95B | $4.92B | — | — | — | — | |
| — | — | $649.2M | $491.5M | $417M | $334M | $256.8M | -$124.5M | $416.3M | $315.1M | $549.1M | $742.2M | $1.44B | $1.25B | $772.9M | $574.8M | $425.3M | $304M | |
| — | — | 30.1% | 15.96% | 13.98% | 16.89% | 16.94% | -6.23% | 13.85% | 12.56% | 14.99% | 16.18% | 22.51% | 20.28% | 17.71% | 15.08% | 13.83% | 13.89% | |
| — | — | $954.3M | $785.3M | $710.2M | $610.4M | $522.5M | $141.5M | $699.9M | $567M | $844.5M | $1.03B | $1.71B | $1.5B | $984.4M | $768.5M | — | $493.6M | |
| — | $209.3M | — | — | — | — | — | $219.2M | $221.8M | $179.3M | $184M | $181.9M | $194.7M | $193.4M | $187.3M | $194.7M | $185.3M | $182.1M | |
| — | $900K | — | — | — | — | — | $3.2M | $7.3M | $11.9M | $10.6M | $5.4M | $2.2M | $1.9M | $2.1M | $1.5M | $1.5M | $1.4M | |
| — | — | -$273.8M | -$269.7M | -$268M | -$207.5M | -$201.6M | -$370M | -$1.1M | -$163.5M | -$177.1M | -$175.4M | -$186.9M | -$186.9M | -$182.4M | -$188.9M | -$187.8M | -$187.5M | |
| — | — | — | — | — | — | — | — | — | $300K | $200K | $100K | -$100K | — | — | — | — | — | |
| — | — | $375.4M | $221.8M | $149M | $126.5M | $55.2M | -$494.5M | $200.7M | $151.6M | $372M | $566.8M | $1.25B | $1.06B | $590.5M | $385.9M | $237.5M | $116.5M | |
| — | — | $90.9M | $50.4M | $9M | $27.6M | $15.9M | -$268.4M | $61.5M | $42.6M | -$341.6M | $202.1M | $426M | $354.8M | $204.4M | $134M | $91.8M | $40.9M | |
| — | — | $253.1M | $138.4M | $106M | $60.1M | $182M | -$147.3M | $137.6M | $159.3M | $702.5M | $343.6M | $796.5M | $678.2M | $375.5M | $255.2M | $142.2M | $67.4M | |
| — | — | 11.73% | 4.49% | 3.55% | 3.04% | 12.01% | -7.37% | 4.58% | 6.35% | 19.18% | 7.49% | 12.46% | 10.99% | 8.6% | 6.69% | 4.62% | 3.08% | |
| — | — | $24.2M | $18.7M | $20.6M | $12.8M | -$200K | -$78.9M | -$1.5M | $3.8M | $11.1M | $21.1M | $29.5M | $31.1M | $16.9M | -$1.5M | $3.5M | $8M | |
| — | $255.2M | $253.1M | $138.4M | $106M | $60.1M | $182M | -$147.3M | $135.8M | $103M | $687.1M | $334.2M | — | $656.1M | $357.2M | $245.7M | — | — | |
| — | $260.4M | $253.1M | $123.2M | $97.3M | $96.8M | $195.9M | -$25.1M | $101.3M | $144.7M | $711.2M | $345.5M | $793M | $644.2M | $446M | $239.1M | — | $68.8M | |
| USD/shares | — | — | $3.13 | $1.69 | $1.31 | $0.73 | $1.79 | -$1.27 | $1.09 | $1.09 | $4.62 | $2.25 | $5.14 | $4.35 | $4.76 | $3.20 | $1.77 | $0.85 |
| USD/shares | $2.20 – $2.40 | — | $3.05 | $1.64 | $1.27 | $0.71 | $1.75 | -$1.27 | $1.07 | $1.07 | $4.52 | $2.25 | $5.08 | $4.19 | $4.75 | $3.19 | $1.77 | $0.85 |
| shares | — | — | 80.8M | 81.9M | 81.2M | 81.9M | 101.5M | 115.9M | 125.6M | 144M | 148.6M | 148.4M | 150.2M | 151M | 76.4M | 77.3M | 77.5M | 76.8M |
| shares | — | — | 82.9M | 84.2M | 83.4M | 84.2M | 103.8M | 115.9M | 127.3M | 146.4M | 152M | 148.6M | 152.2M | 156.7M | 76.5M | 77.5M | 77.8M | 77M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $2.33B in buybacks, $1.08B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
10.95×
Railroads median 23.23×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Rail Products Group | $1,419,500,000 | $2,431,100,000 | $2,479,400,000 | $1,885,500,000 | $1,264,800,000 | $1,609,500,000 | $2,974,800,000 | $2,412,900,000 |
| Railcar Leasing and Services Group | $1,206,600,000 | $1,143,200,000 | $1,041,000,000 | $851,500,000 | — | — | — | — |
| Railcar Leasing And Management Services Group | — | — | $870,900,000 | $770,600,000 | $735,300,000 | $802,300,000 | $1,117,200,000 | $842,800,000 |
| Rail Group | — | — | — | — | — | — | $2,926,500,000 | $2,346,700,000 |
| All Other Segments | — | — | — | — | — | $251,200,000 | $1,200,000 | $270,600,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Railcar Leasing and Services Group | $1,204,800,000 | $1,140,800,000 | $1,039,400,000 | $850,000,000 | — | — | — | — |
| Manufacturing | $952,100,000 | $1,938,400,000 | $1,943,900,000 | $1,127,300,000 | $781,400,000 | $948,200,000 | $1,636,100,000 | $1,667,100,000 |
| Leasing | — | — | — | — | $734,600,000 | $801,500,000 | $1,116,300,000 | $842,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Railcar Leasing and Services Group | $708,400,000 | $464,000,000 | $437,500,000 | $401,800,000 | — | — | — | — |
| Rail Products Group | $74,300,000 | $189,400,000 | $112,600,000 | $65,600,000 | $4,700,000 | $36,300,000 | $277,600,000 | $167,600,000 |
| Corporate And Other | -$111,600,000 | -$125,700,000 | -$108,300,000 | -$80,800,000 | -$84,100,000 | — | — | — |
| Railcar Leasing And Management Services Group | — | — | $428,500,000 | $423,300,000 | $350,900,000 | $353,700,000 | $406,600,000 | $351,100,000 |
| Rail Group | — | — | — | — | — | — | $281,400,000 | $172,100,000 |
| All Other Segments | — | — | — | — | — | $28,200,000 | $19,900,000 | $40,200,000 |
| Corporate | — | — | — | -$80,800,000 | -$84,100,000 | -$99,700,000 | -$107,700,000 | -$149,100,000 |
| Corporate Non Segment | — | — | — | — | — | — | -$108,000,000 | -$149,100,000 |
| Operating Segments | — | — | — | — | — | — | $704,100,000 | $558,900,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Rail Products Group | 5.2% | 7.8% | 4.5% | 3.5% | 0.4% | 2.3% | 9.3% | 6.9% |
| Railcar Leasing and Services Group | 58.7% | 40.6% | 42% | 47.2% | — | — | — | — |
| Railcar Leasing And Management Services Group | — | — | 49.2% | 54.9% | 47.7% | 44.1% | 36.4% | 41.7% |
| Rail Group | — | — | — | — | — | — | 9.6% | 7.3% |
| All Other Segments | — | — | — | — | — | 11.2% | 1658.3% | 14.9% |