U · Unity Software Inc.
$46.37
-0.57 (-1.20%)
At close · Aug 24
Market Cap
$20.65B
Shares
440.09M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.85B
+2%
FY2025
Net Income
-$402.77M
+39.4%
FY2025
Gross Margin
74.17%
+0.7pp
FY2025
Operating Margin
-25.9%
+15.8pp
FY2025
Diluted EPS
-$0.96
+42.9%
FY2025
Operating Cash Flow
$422.96M
+34%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| $2.03B | $1.85B | $1.81B | $2.19B | $1.39B | $1.11B | $772.45M | $541.78M | $380.76M | |
| $712.92M | $477.74M | $480.85M | $733.72M | $442.5M | $253.63M | $172.35M | $118.6M | $81.27M | |
| $1.32B | $1.37B | $1.33B | $1.45B | $948.52M | $856.9M | $600.1M | $423.18M | $299.49M | |
| — | 74.17% | 73.48% | 66.46% | 68.19% | 77.16% | 77.69% | 78.11% | 78.66% | |
| $1.03B | $929.52M | $924.83M | $1.05B | $959.49M | $695.71M | $403.52M | $255.93M | $204.07M | |
| $657.13M | $652.91M | $752.65M | $834.63M | $497.96M | $344.94M | $216.42M | $174.14M | $134.46M | |
| $247.58M | $268.54M | $410.07M | $398.18M | $373.29M | $347.91M | $254.98M | $143.79M | $91.26M | |
| — | $418.69M | $353.37M | $515.49M | $172.55M | $33.48M | $17.76M | $11.57M | $3.86M | |
| — | $460.94M | $408.98M | $563.92M | $211.58M | $64.57M | $42.97M | $31.11M | $20.52M | |
| $1.93B | $1.85B | $2.09B | $2.29B | $1.83B | $1.39B | $874.91M | $573.85M | $429.79M | |
| -$616M | -$479.05M | -$755.15M | -$832.79M | -$882.21M | -$531.67M | -$274.81M | -$150.67M | -$130.3M | |
| — | -25.9% | -41.65% | -38.07% | -63.42% | -47.88% | -35.58% | -27.81% | -34.22% | |
| — | -$18.11M | -$346.17M | -$268.88M | -$670.64M | -$467.1M | -$231.84M | -$119.56M | -$109.78M | |
| $24.14M | $24.01M | $23.54M | $24.58M | $7.4M | $1.13M | $1.52M | $0 | $0 | |
| $51.32M | $107.86M | $111.56M | $59.53M | $7.19M | $1.57M | -$3.89M | -$2.57M | -$2.33M | |
| -$588.82M | -$395.2M | -$667.13M | -$797.85M | -$882.43M | -$531.23M | -$280.22M | -$153.24M | -$132.63M | |
| -$3M | $6.3M | -$2.85M | $28.48M | $37.06M | $1.38M | $2.09M | $9.95M | -$1.03M | |
| -$587.54M | -$402.77M | -$664.11M | -$822.01M | -$921.06M | -$532.61M | -$282.31M | -$163.19M | -$131.6M | |
| — | -21.78% | -36.63% | -37.58% | -66.21% | -47.96% | -36.55% | -30.12% | -34.56% | |
| $1.72M | $1.27M | -$173K | -$4.31M | -$1.3M | $0 | $0 | — | — | |
| -$602.7M | — | — | — | — | -$532.61M | -$282.31M | -$273.43M | -$131.6M | |
| -$577.91M | -$395.5M | -$668.53M | -$825.33M | -$916.59M | -$533.05M | -$282.09M | -$163.35M | -$131.79M | |
| USD/shares | — | -$0.96 | -$1.68 | -$2.16 | -$2.96 | -$1.89 | -$1.66 | -$2.39 | — |
| USD/shares | — | -$0.96 | -$1.68 | -$2.16 | -$2.96 | -$1.89 | -$1.66 | -$2.39 | — |
| shares | — | 420.91M | 395.95M | 380.46M | 310.5M | 282.2M | 169.97M | 114.44M | 105.99M |
| shares | — | 420.91M | 395.95M | 380.46M | 310.5M | 282.2M | 169.97M | 114.44M | 105.99M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2025: $2.04B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 4.87×
EV/EBIT
—
Peer median 21.45×
P/E (TTM)
—
Peer median 31.12×
Peer medians compare against the 72 similar-size Software - Application companies (of 210 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| EMEA | $601,430,000 | $643,872,000 | $756,214,000 | $488,002,000 | $414,902,000 | $279,344,000 | $184,064,000 | $121,584,000 |
| United States | $518,319,000 | $530,387,000 | $564,358,000 | $351,174,000 | $266,825,000 | $197,343,000 | $151,383,000 | $114,893,000 |
| Asia Pacific Excluding Greater China | $349,018,000 | $329,907,000 | $558,810,000 | $327,125,000 | $222,348,000 | $149,527,000 | $113,938,000 | $86,442,000 |
| Greater China | $333,571,000 | $258,872,000 | $254,551,000 | $185,433,000 | $169,330,000 | $111,037,000 | $64,784,000 | $40,551,000 |
| Other Americas | $47,310,000 | $50,217,000 | $53,384,000 | $39,290,000 | $37,121,000 | $35,194,000 | $27,610,000 | $17,285,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Grow Solutions | $1,228,239,000 | $1,199,289,000 | $1,328,143,000 | $674,946,000 | $603,606,000 | $399,728,000 | — | — |
| Create Solutions | $621,409,000 | $613,966,000 | $859,174,000 | $716,078,000 | $506,920,000 | $372,717,000 | $168,626,000 | $125,539,000 |
| Operate Solutions | — | — | — | — | — | — | $293,317,000 | $184,405,000 |
| Strategic Partnerships and Other | — | — | — | — | — | — | $79,836,000 | $70,811,000 |