Skip to main content
$7.13 -0.20 (-2.73%) At close · Jul 29
Market Cap
$33.68M
Shares
4.59M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$10.55M -13.4%
FY2025 Revenue FY2010–FY2025
Net Income
$2.11M -35.2%
FY2025 Net Income FY2010–FY2025
Gross Margin
48.75% -4.3pp
FY2025 Gross Margin FY2010–FY2025
Operating Margin
21.27% -8.7pp
FY2025 Operating Margin FY2010–FY2025
Operating Cash Flow
$1.97M -43.3%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010
$10.94M $10.55M $12.18M $10.89M $12.7M $13.93M $10.99M $13.6K $13.45M $12.97M $10.78M $14.01M $13.45M $15.42M $13.83M $14.34M $13.72M
$5.73M $5.4M $5.72M $5.48M $6M $5.75M $4.87M $5.66M $5.34M $5.3M $4.88M $5.2M $5.32M $5.61M $5.22M $5.65M $5.25M
$5.21M $5.14M $6.46M $5.41M $6.7M $8.18M $6.11M -$5.64M $8.1M $7.67M $5.89M $8.8M $8.13M $9.81M $8.61M $8.69M $8.47M
48.75% 53.03% 49.66% 52.78% 58.74% 55.65% -41500.99% 60.26% 59.12% 54.69% 62.86% 60.46% 63.61% 62.25% 60.59% 61.74%
$464.27K $463.64K $456.78K $463.99K $490.77K $478.64K $451.21K $397.39K $399.52K $646.08K $651.83K $648.21K $730.41K $717K $693K $637K
$108.2K $95.89K $105.68K $135.4K $145.98K $165.26K $175.81K $191.94K $200.68K $187.04K $173.48K $181.19K $189.73K $254.44K $255.58K $229.78K
$2.11M $2.12M $1.79M $1.85M $1.86M $1.91M $2.5M $2.51M $2.55M $2.57M
$8.66M $8.3M $8.54M $8.02M $8.66M $8.26M $7.35M $8.2M $7.87M $7.73M $7.39M $7.71M $7.96M $8.12M $7.73M $8.2M $8.67M
$2.27M $2.24M $3.65M $2.86M $4.04M $5.67M $3.64M $5.4M $5.58M $5.24M $3.39M $6.29M $5.49M $7.3M $6.1M $6.14M $5.06M
21.27% 29.94% 26.3% 31.79% 40.68% 33.1% 39678.89% 41.5% 40.37% 31.45% 44.93% 40.83% 47.36% 44.11% 42.79% 36.86%
$2.35M $3.74M $2.97M $4.17M $5.81M $3.8M $5.57M $5.77M $5.44M $3.58M $6.47M $5.67M $7.49M $6.35M $6.39M $5.29M
$693.32K $399.67K $461.67K $387.75K -$809.55K $210.84K $524.83K $634.41K -$113.99K $315.17K $306.51K $331.83K $264K $1.33M $828.21K $736.09K $455.79K
$39.75K $34.36K $26.99K $81.1K -$1.05M
$2.97M $2.64M $4.11M $3.25M $3.23M $5.88M $4.16M $6.03M $5.47M $5.55M $3.7M $6.63M $5.75M $8.63M $6.93M $6.87M $5.51M
$604.45K $537.28K $857.58K $669.41K $658.17K $1.22M $856.02K $1.27M $1.11M $1.71M $1.11M $2.02M $1.7M $2.73M $2.1M $2.16M $1.71M
$2.36M $2.11M $3.25M $2.58M $2.57M $4.66M $3.3M $4.76M $4.35M $3.84M $2.58M $4.61M $4.05M $5.9M $4.83M $4.72M $3.8M
19.97% 26.69% 23.71% 20.23% 33.44% 30.08% 35014.94% 32.37% 29.64% 23.95% 32.89% 30.12% 38.29% 34.94% 32.89% 27.69%
$4.35M $4.1M $2.68M $4.42M $4.18M $5.86M $4.98M $4.74M
USD/shares $0.46 $0.71 $0.56 $0.56 $1.01
shares 4.59M 4.59M 4.59M 4.59M 4.59M 4.59M 4.59M 4.59M 4.59M 4.59M 4.59M 4.6M 4.6M 4.6M 4.6M
shares 4.59M 4.59M 4.59M 4.59M 4.59M 4.59M 4.59M 4.6M 4.6M 4.6M 4.6M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $3.76M in buybacks, $64.93M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
Peer median 25.67×

Peer medians compare against the 9 similar-size Household & Personal Products companies (of 28 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
United States $8,141,533 $10,175,926 $8,601,205 $9,537,124 $11,159,341 $8,796,221
Non Us $2,403,935 $2,006,045 $2,283,949 $3,161,379 $2,770,288 $2,189,860

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Pharmaceuticals $5,427,842 $4,715,145 $4,950,594 $4,943,605 $4,735,324 $4,519,052
Cosmetic Ingredients $3,006,522 $5,438,262 $4,132,334 $5,167,909 $6,872,714 $4,274,586
Medical Lubricants $2,111,104 $2,028,564 $1,750,632 $2,470,163 $2,171,204
Industrial and Other $51,594 $116,826 $150,387 $139,482
Medical Product $2,052,961
Key facts CIK 101295 CUSIP 910571108 13F (30d) 3 filings 3 filers Visit website Investor relations