Skip to main content
$30.30 -0.14 (-0.46%) At close · Jul 29
Market Cap
$291.89M
Shares
9.63M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$545.53M -14.6%
FY2022 Revenue FY2008–FY2022
Net Income
$148.4M +144.9%
FY2022 Net Income FY2008–FY2022
Gross Margin
-5.52%
FY2020
Operating Margin
-189.19% -204.7pp
FY2015 Operating Margin FY2009–FY2015
Diluted EPS
$14.78 +181%
FY2022 Diluted EPS FY2008–FY2022
Operating Cash Flow
$159.42M -9.4%
FY2022 Operating Cash Flow FY2008–FY2022

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008
$451.09M $545.53M $638.72M $133.53M $674.63M $843.28M $739.64M $602.18M $854.23M $1.57B $1.35B $1.32B $1.21B $870.67M $709.9M $1.36B
-$4.27M -$3.28M -$37.01M -$33.49M -$38.33M -$39.83M -$31.96M -$17.37M -$15.02M -$14.14M -$4.17M $0 -$539K -$1.3M
-$7.37M
-5.52%
$23.21M $24.64M $24.92M $6.7M $38.25M $38.71M $38.09M $33.34M $34.36M $41.03M $38.32M $33.09M $30.06M $26.15M $24.01M $25.42M
$0 $0 $700K $1.2M $1.2M $2.6M $3.7M
$16.76M $24.14M $64.33M $27.96M $275.57M $243.61M $209.26M $208.35M $352.74M $402.89M $333.91M $319.02M $280.45M $205.12M $177.17M $244.91M
$389.03M $450.58M $135.3M $1.29B $822.39M $618.13M $715.86M $2.47B $1.33B
$223.09M $301.55M $464.62M $141.39M $1.33B $860.39M $655.89M $746.66M $2.51B $1.36B $1.03B $1.26B $885.8M $644.62M $797.62M $1.13B
-$1.62B $243.3M $346.28M $87.75M $352.36M $252.2M -$70.25M
-189.19% 15.47% 25.62% 6.67% 29.18% 28.97% -9.9%
-$1.26B $646.19M $680.19M $406.77M $632.81M $457.32M $106.91M
$447K $4.27M
$27.58M -$101.11M -$125.71M -$6.43M -$33.02M -$36.66M -$23.58M -$62.34M -$5.57M $12.71M -$23.56M -$15.51M -$2.7M $11.17M $7.08M -$362K
$255.58M $142.87M $48.39M -$14.29M -$686.15M -$53.76M $60.17M -$206.82M -$1.66B $222.94M $301.47M $39.4M $319M $237.22M -$87.73M $225.58M
-$74.31M $333K $173K -$302K -$132.33M -$14M -$57.68M -$71.19M -$626.95M $86.66M $116.72M $16.23M $123.14M $90.74M -$32.23M $81.95M
$329.93M $148.4M $60.6M -$18.14M -$553.88M -$45.29M $117.85M -$135.62M -$1.04B $136.28M $184.75M $23.18M $195.87M $146.48M -$55.5M $143.63M
27.2% 9.49% -13.59% -82.1% -5.37% 15.93% -22.52% -121.44% 8.66% 13.67% 1.76% 16.22% 16.82% -7.82% 10.58%
$0 -$5.83M -$12.43M
$60.65M -$18.14M -$553.4M -$45.85M $117.91M -$135.62M -$1.04B $136.28M $177.16M $11.74M $221.74M $135.18M -$84.33M $175.75M
USD/shares $15.03 $5.32 -$1.51 -$10.48 -$0.87 $2.31 -$2.71 -$21.12 $2.80 $3.83 $0.48 $4.11 $3.10 -$1.18 $3.08
USD/shares $14.78 $5.26 -$1.51 -$10.48 -$0.87 $2.28 -$2.71 -$21.12 $2.78 $3.80 $0.48 $4.08 $3.09 -$1.18 $3.06
shares 9.87M 11.41M 12M 52.85M 51.98M 51.11M 50.03M 49.11M 48.61M 48.22M 47.91M 47.66M 47.28M 46.99M
shares 10.04M 11.52M 52.85M 51.98M 51.75M 50.03M 49.11M 49.08M 48.57M 48.15M 47.95M 47.45M 46.99M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2022: $79.4M in buybacks.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2022 FY2021 FY2019 FY2018 FY2017
Oil and Natural Gas $326,238,000 $272,231,000 $325,797,000 $423,059,000 $357,744,000
Drilling $147,740,000 $76,107,000 $184,192,000 $218,982,000 $188,172,000
MidStream $83,198,000 $341,674,000 $227,939,000 $312,417,000 $277,049,000
Corporate And Other $0 $0 $0
All Other Segments $0 $0 $0
Intersubsegment Eliminations -$63,294,000 -$111,177,000 -$83,325,000

By Product & Service (USD)

Component FY2022 FY2021 FY2019 FY2018 FY2017
Oil And Gas $315,482,000 $224,232,000
Oil And Gas Properties $315,482,000 $224,232,000 $325,797,000 $423,059,000 $357,744,000
Oil And Gas Service $147,370,000 $76,107,000 $168,383,000 $196,492,000 $174,720,000
Natural Gas Gathering Transportation Marketing And Processing $82,673,000 $338,377,000 $180,454,000 $223,730,000 $207,176,000
Key facts CIK 798949 CUSIP 909218406 13F (30d) 2 filings 2 filers Visit website Investor relations