UOKAF · Mdjm Ltd
$0.14
-0.04 (-22.22%)
At close · Jul 23
Market Cap
$201,956
Shares
1.44M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$89.66K
+85.4%
FY2025
Net Income
-$41.32K
+98.7%
FY2025
Operating Margin
-1305.25%
+4462pp
FY2025
Diluted EPS
-$1.36
+99.3%
FY2025
Operating Cash Flow
-$1.09M
-2.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| $89.66K | $48.38K | $144.86K | $450.63K | $4.47M | $5.87M | $5.68M | $2.41M | $5.53M | $5.3M | |
| $25.81K | — | $16.48K | -$31.62K | $2094 | $68.7K | — | — | — | — | |
| — | — | $63 | $10.22K | $47.48K | $95.21K | $186.64K | $82.23K | $263.8K | $424.82K | |
| $78.46K | $75.5K | $76.25K | $36.24K | $24.91K | $22K | $15.18K | $12.58K | $7232 | $5590 | |
| $1.26M | $2.84M | $1.47M | $2.4M | $6.74M | $5.63M | $5.32M | $2.97M | $3.94M | $4.43M | |
| -$1.17M | -$2.79M | -$1.32M | -$1.95M | -$2.27M | $240.86K | $358.56K | -$564.38K | $1.59M | $873.31K | |
| -1305.25% | -5767.27% | -914.08% | -432.62% | -50.81% | 4.1% | 6.31% | -23.43% | 28.73% | 16.47% | |
| -$1.09M | -$2.71M | -$1.25M | -$1.91M | -$2.24M | $262.85K | $373.74K | -$551.8K | $1.6M | $878.9K | |
| — | — | — | — | $2094 | $68.7K | $30.66K | — | — | — | |
| $1.13M | -$399.29K | $174.55K | -$201.53K | $26.68K | $45.94K | $42.18K | $26.57K | -$26.13K | $455.47K | |
| -$41.32K | -$3.19M | -$1.15M | -$2.15M | -$2.24M | $286.79K | $400.74K | -$537.81K | $1.56M | $1.33M | |
| — | — | $10.84K | $3020 | $9963 | $32.9K | $101.37K | $0 | $396.55K | $332.23K | |
| -$41.32K | -$3.19M | -$1.16M | -$2.15M | -$2.25M | $258.04K | $453.11K | -$515.97K | $1.17M | $996.55K | |
| -46.08% | -6592.67% | -801.06% | -478.01% | -50.28% | 4.4% | 7.98% | -21.42% | 21.09% | 18.8% | |
| — | — | — | — | -$7048 | -$4146 | -$153.74K | -$21.84K | — | — | |
| $264.52K | -$3.33M | -$1.05M | -$2.26M | -$2.16M | $496.68K | $248.61K | -$707.34K | $1.44M | $785.77K | |
| USD/shares | -$1.36 | -$189.97 | -$86.97 | -$157.50 | -$166.25 | $17.50 | $35.00 | — | — | — |
| USD/shares | -$1.36 | -$189.97 | -$86.97 | -$157.50 | -$166.25 | $17.50 | $35.00 | — | — | — |
| shares | 30.37K | 16.79K | 13.34K | 13.34K | 13.34K | 13.32K | 13.3K | 11.89K | 11.86K | 11.86K |
| shares | 30.37K | 16.79K | 13.34K | 13.34K | 13.34K | 13.32K | 13.3K | 0 | 0 | 11.86K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Single Reportable Segment | $89,664 | $48,375 | $144,863 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| United Kingdom | $529,638 | $48,375 | $102,909 | $16,263 | $19,469 | — |
| Prc | — | — | $41,954 | $434,371 | $4,446,764 | $5,868,725 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Hospitality Services | $89,664 | — | — | — | — | — | — |
| Consulting Services | — | — | — | — | — | — | $155,217 |
| Hotel Income | — | $48,375 | $35,018 | — | — | — | — |
| Income from Other Categories | — | — | — | — | $38,746 | $103,140 | — |
| Rental Management Income | — | — | $67,891 | $16,263 | $19,469 | — | — |
| Revenue from Real Estate Agent Income | — | — | $41,954 | $434,371 | $4,408,018 | $5,765,585 | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Single Reportable Segment | -$1,170,338 | -$2,789,915 | -$1,324,157 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Single Reportable Segment | -1305.2% | -5767.3% | -914.1% |