USBC · USBC, Inc.
$0.31
-0.01 (-3.45%)
At close · Jul 29
Market Cap
$123.59M
Shares
388.14M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$0
-100%
FY2023
Net Income
-$22.12M
-33.4%
FY2025
Gross Margin
42.82%
+19.2pp
FY2020
Operating Margin
-288.39%
FY2022
Diluted EPS
-$0.39
FY2025
Operating Cash Flow
-$7.6M
+40.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | $0 | $4.36M | $0 | $121.94K | $1.8M | $4.3M | — | — | — | — | — | — | — | |
| — | — | — | — | $0 | $69.73K | $1.38M | $3.48M | — | — | — | — | — | — | — | |
| — | — | — | — | $0 | $52.21K | $426.55K | $821.62K | $907.75K | $987.9K | $1.02M | $1.29M | $1.86M | $1.58M | $1.57M | |
| — | — | — | — | — | 42.82% | 23.63% | 19.09% | — | — | — | — | — | — | — | |
| $1.75M | $6.11M | $7.73M | $5.39M | $3.97M | $2.03M | $1.26M | $570.51K | $79.41K | $325.8K | $362.66K | $670.74K | $1.17M | $176.94K | $133.94K | |
| $16.29M | $9.11M | $6.57M | $8.12M | $6.48M | $4.84M | $4.18M | $2.51M | $3.09M | $3.36M | $2.98M | $3.18M | $4.58M | $3.62M | $3.69M | |
| — | — | — | — | $101.11K | $173.33K | $173.33K | — | — | $114.25K | $273.65K | $339.23K | $339.23K | $295.48K | — | |
| $31.37K | $80.88K | $313.02K | $321K | $200.81K | $242.99K | $259.35K | $132.62K | $81.28K | $178.76K | $353.23K | $418.27K | $397.87K | $356.35K | $384.92K | |
| $18.05M | $15.22M | $14.02M | $16.93M | — | — | — | — | — | — | — | — | — | — | — | |
| -$18.05M | -$15.22M | -$14.02M | -$12.57M | -$10.45M | -$6.83M | -$5.01M | -$2.26M | -$3.24M | -$2.69M | -$2.33M | -$2.56M | -$3.89M | -$2.22M | -$2.26M | |
| — | — | — | -288.39% | — | -5597.82% | -277.74% | -52.47% | — | — | — | — | — | — | — | |
| -$18.02M | -$15.14M | -$13.71M | -$12.25M | -$10.25M | -$6.58M | -$4.75M | -$2.13M | -$3.16M | -$2.51M | -$1.98M | -$2.14M | -$3.5M | -$1.87M | -$1.87M | |
| $1.19M | $1.51M | $389.63K | $8.02M | $14.91M | $6.09M | $2.95M | $1.2M | $376.97K | $323.93K | $170.16K | $104.81K | $173.25K | $463.74K | -$212.57K | |
| — | — | — | — | — | — | — | — | — | — | $40.65K | $38.53K | $31.88K | $36.6K | $67.46K | |
| -$4.25M | -$1.36M | -$1.27M | -$7.5M | -$14.91M | -$6.74M | -$2.6M | -$999.86K | -$657.76K | $946.67K | -$271.5K | $1.54M | -$2.74M | -$533.08K | -$145.11K | |
| -$22.3M | -$16.58M | -$15.29M | -$20.07M | -$25.36M | -$13.56M | -$7.61M | -$3.26M | -$3.9M | -$1.75M | -$2.6M | -$1.02M | -$6.63M | -$2.76M | -$2.4M | |
| -$172.84K | $0 | $0 | $0 | $0 | — | — | — | — | — | — | — | — | — | — | |
| -$22.12M | -$16.58M | -$15.29M | -$20.07M | -$25.36M | -$13.56M | -$7.61M | -$3.26M | -$3.9M | -$1.75M | -$2.63M | -$1.02M | -$6.62M | -$2.73M | -$2.41M | |
| — | — | — | -460.34% | — | -11122.48% | -421.74% | -75.7% | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | $0 | $0 | $17.26K | $6206 | $14.23K | |
| — | — | — | — | — | — | — | — | — | — | -$2.63M | -$1.02M | — | -$2.73M | -$2.41M | |
| USD/shares | -$0.39 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| shares | — | — | — | — | 734.26K | 544.78K | 451.35K | 215.77K | 96.12K | 35.72K | 28.29K | 4.16M | 3.07M | 1.64M | — |
| shares | 63.06M | — | — | — | 734.26K | 544.78K | 451.35K | 215.77K | 96.12K | 35.72K | 28.29K | 4.16M | 3.07M | 1.64M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
0.42×
Peer median 82.36×
Peer medians compare against the 15 similar-size Scientific & Technical Instruments companies (of 40 listed).