Skip to main content
UTL logo

UTL · Unitil Corp · Financials

Track UTL — free
$54.86 -1.59 (-2.81%) Earnings today Q2 2026 earnings call transcript
Market Cap
$1.03B
Shares
18.24M
Volume · Nov 3 5142 Avg daily vol (3M) 124.3K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$536M +8.3%
FY2025 Revenue FY2008–FY2025
Net Income
$50.2M +6.6%
FY2025 Net Income FY2008–FY2025
Operating Margin
18.88% +0.6pp
FY2025 Operating Margin FY2008–FY2025
Diluted EPS
$2.97 +1.4%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
$131.3M +4.3%
FY2025 Operating Cash Flow FY2008–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008
$608M $536M $494.8M $557.1M $563.2M $473.3M $418.6M $438.2M $444.1M $406.2M $383.4M $426.8M $425.8M $366.9M $353.1M $352.8M $358.4M $367M $288.2M
— — — — — — — — — — — — — — $18.1M $20.4M $18.1M — —
$112.8M $101.2M $90.6M $87.1M $80.5M $77.8M $71.4M $73.1M $71.2M $75.4M $70.2M $63.1M $60M $53.5M $47.5M $47.2M $28M $26.1M $20.5M
— 18.88% 18.31% 15.63% 14.29% 16.44% 17.06% 16.68% 16.03% 18.56% 18.31% 14.78% 14.09% 14.58% 13.45% 13.38% 7.81% 7.11% 7.11%
— $43.8M $37.7M $34.9M $28.3M $27.2M $26.4M $26.6M $26.4M $25.5M $23.7M $23.8M $22.2M $22M $22.3M $22M $22.1M — —
— — — — — — — — — — — $1.9M $1.3M $3.2M $4.2M $1.6M $4M — —
$1.9M $1M -$200K $0 -$2.4M -$4.6M -$5.2M $8.6M $5.8M -$5.8M -$5.2M $500K -$400K -$400K -$200K -$400K — — —
$73.1M $65.5M $61.1M $58.4M $52.6M $47.6M $42.4M $58M $41.4M $46.5M $42.5M $41.7M $38.7M $34.3M $29.2M — — — —
-$1.7M $15.3M $14M $13.2M $11.2M $11.5M $10.2M $13.8M $8.39M $17.5M $15.35M $15.44M $14M $12.65M $10.98M $10.03M $4.5M $5.4M $4.6M
$55.4M $50.2M $47.1M $45.2M $41.4M $36.1M $32.2M $44.2M $33M $29M $27.1M $26.3M $24.7M $21.6M $18.2M $16.4M $9.6M $10M $9.7M
— 9.37% 9.52% 8.11% 7.35% 7.63% 7.69% 10.09% 7.43% 7.14% 7.07% 6.16% 5.8% 5.89% 5.15% 4.65% 2.68% 2.72% 3.37%
$55.1M $49.9M $47.1M $45.2M $41.4M $36.1M $32.2M $44.2M $33M $29M $27.1M $26.3M $24.7M $21.6M $18.1M $16.3M $9.5M $9.9M $9.6M
USD/shares $3.08 $2.97 $2.93 $2.82 $2.59 $2.35 $2.15 — — — — — — — — — — — —
USD/shares $3.08 $2.97G $2.93 $2.82 $2.59 $2.35 $2.15 — — — — — — — — — — — —
shares — 16.79M 16.1M 16.05M 15.99M 15.37M 14.95M 14.89M 14.82M 14.1M 13.99M 13.92M 13.84M 13.77M 12.67M 10.88M 10.82M 9.65M 5.83M
shares — 16.79M 16.11M 16.05M 16M 15.38M 14.95M 14.9M 14.83M 14.1M 14M 13.92M 13.85M 13.78M 12.67M 10.88M 10.82M 9.65M 5.83M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $365.9M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Read debt and covenant terms in your AI or your code through MCP and the API →

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Finance lease liabilities 2026-09-30 USD 500,000 10-Q filed 2026-11-02
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current finance lease liabilities
USD 200,000
Noncurrent finance lease liabilities
USD 300,000
Long-term debt, including current maturities 2026-09-30 USD 744,700,000 10-Q filed 2026-11-02
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of long-term debt
USD 8,800,000
Noncurrent debt carrying amount
USD 735,900,000
Operating lease liabilities 2026-09-30 USD 5,900,000 10-Q filed 2026-11-02
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 2,100,000
Noncurrent operating lease liabilities
USD 3,800,000
Short-term borrowings 2026-09-30 USD 244,500,000 10-Q filed 2026-11-02
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
2.90×
EV/EBIT
15.61×
P/E (TTM common income)
18.67×
Utilities - Diversified median 13.85×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Gas Segment $299,600,000 $246,500,000 $250,600,000 $265,300,000 $224,800,000 $191,400,000 $203,400,000 $216,100,000
Electric $236,400,000 $248,300,000 $306,500,000 $297,900,000 $248,500,000 $227,200,000 $233,900,000 $223,300,000
All Other Segments $0 $0 $0 $0 — — — —

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Gas $299,600,000 $246,500,000 $250,600,000 $265,300,000 $224,800,000 $191,400,000 $203,400,000 $216,100,000
Electric $236,400,000 $248,300,000 $306,500,000 $297,900,000 $248,500,000 $227,200,000 $233,900,000 $223,300,000
Other1 — — — — — — $900,000 $4,700,000
Key facts CIK 755001 CUSIP 913259107 13F (30d) 78 filings 66 filers Visit website Investor relations