UZX · Linkage Global Inc
Market Cap
$8.20M
Shares
66.14M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$5.1M
-50.5%
FY2025
Net Income
-$7.37M
-1577.1%
FY2025
Gross Margin
72.61%
+32.1pp
FY2025
Operating Margin
-90.43%
-89.7pp
FY2025
Diluted EPS
-$1.27
-504.8%
FY2025
Operating Cash Flow
-$4.68M
-186.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| $5.1M | $10.29M | $12.73M | $22.03M | $15.47M | |
| — | — | -$102.36K | -$79.46K | -$81.88K | |
| $1.4M | $6.12M | $10.87M | $18.32M | $12.93M | |
| $3.7M | $4.17M | $1.86M | $3.7M | $2.54M | |
| 72.61% | 40.49% | 14.61% | 16.82% | 16.4% | |
| $585.29K | $302.28K | $588.11K | $628.35K | $102.88K | |
| $1.44M | $434.86K | $595.8K | $812.06K | $928.39K | |
| $6.28M | $3.51M | $1.37M | $1.05M | $625.01K | |
| $49.07K | $86.91K | $83.23K | $81.63K | — | |
| $8.31M | $4.24M | $2.43M | $2.29M | $1.66M | |
| -$4.61M | -$76.56K | -$570.95K | $1.41M | $881K | |
| -90.43% | -0.74% | -4.48% | 6.4% | 5.7% | |
| -$4.56M | $10.36K | -$487.72K | $1.49M | — | |
| — | — | $2119 | $8402 | — | |
| -$2.36M | $226.9K | -$145.73K | $42.61K | -$27.8K | |
| — | — | -$60.05K | — | — | |
| -$6.97M | $150.34K | -$716.68K | $1.45M | $853.21K | |
| $402.78K | $589.68K | -$63.95K | $385.96K | $101.54K | |
| -$7.37M | -$439.34K | -$652.73K | $1.07M | $751.67K | |
| -144.52% | -4.27% | -5.13% | 4.84% | 4.86% | |
| -$7.46M | -$439.34K | -$652.73K | $1.07M | $751.67K | |
| -$7.25M | -$514.19K | -$668.25K | $1.01M | $719.94K | |
| USD/shares | -$1.27 | -$0.21 | -$0.33 | $0.50 | $0.40 |
| USD/shares | -$1.27 | -$0.21 | -$0.33 | $0.50 | $0.40 |
| shares | 5.79M | 2.12M | 2M | 2M | 2M |
| shares | 5.79M | 2.12M | 2M | 2M | 2M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Internet Retail median 2.10×
EV/EBIT
—
Internet Retail median 26.43×
P/E (TTM)
—
Internet Retail median 39.50×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| All Other Segments | $4,486,622 | $6,187,816 | $3,984,139 | $5,512,910 | $3,113,883 |
| Extend | $611,568 | $4,101,865 | $8,749,200 | $16,515,393 | $12,352,979 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Fully Managed E Commerce Operation Services | $3,715,618 | $3,280,002 | — | — | — |
| Cross Border Sales | $1,223,973 | $6,476,939 | $10,587,053 | $17,907,407 | $12,417,033 |
| Others | $81,692 | $220,560 | $619,039 | $175,543 | $3,264 |
| Digital Marketing Services | $76,907 | $312,180 | $1,527,247 | $3,945,353 | $3,046,565 |