UZX · Linkage Global Inc · Financials

$1.00 -0.16 (-13.50%)

Market Cap

$3.60M

3.53M

Volume · Oct 20 65.69K Avg daily vol (21 sessions) 110.04K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Pull these statements through the financial statements API or MCP →

Revenue

$5.1M -50.5%

FY2025

Net Income

-$7.37M -1577.1%

FY2025

Gross Margin

72.61% +32.1pp

FY2025

Operating Margin

-90.43% -89.7pp

FY2025

Diluted EPS

-$29.21 -504.8%

FY2025

Operating Cash Flow

-$4.68M -186.4%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2025	FY2024	FY2023	FY2022	FY2021
Revenue	-38.6%	—	—	$5.1M	$10.29M	$12.73M	$22.03M	$15.47M
Net Interest Income	—	—	—	—	—	-$102.36K	-$79.46K	-$81.88K
Cost of Revenue	-57.6%	—	—	$1.4M	$6.12M	$10.87M	$18.32M	$12.93M
Gross Profit	0.0%	—	—	$3.7M	$4.17M	$1.86M	$3.7M	$2.54M
Gross Margin	—	—	—	72.61%	40.49%	14.61%	16.82%	16.4%
Research & Development	-2.3%	—	—	$585.29K	$302.28K	$588.11K	$628.35K	$102.88K
Selling & Marketing	+21.2%	—	—	$1.44M	$434.86K	$595.8K	$812.06K	$928.39K
General & Administrative	+81.7%	—	—	$6.28M	$3.51M	$1.37M	$1.05M	$625.01K
Depreciation & Amortization	-15.6%	—	—	$49.07K	$86.91K	$83.23K	$81.63K	—
Total Operating Expenses	+53.6%	—	—	$8.31M	$4.24M	$2.43M	$2.29M	$1.66M
Operating Income	—	—	—	-$4.61M	-$76.56K	-$570.95K	$1.41M	$881K
Operating Margin	—	—	—	-90.43%	-0.74%	-4.48%	6.4%	5.7%
EBITDA	—	—	—	-$4.56M	$10.36K	-$487.72K	$1.49M	—
Interest Income	—	—	—	—	—	$2119	$8402	—
Other Non-Operating Income	—	—	—	-$2.36M	$226.9K	-$145.73K	$42.61K	-$27.8K
Equity in Earnings of Unconsolidated Entities	—	—	—	—	—	-$60.05K	—	—
Pretax Income	—	—	—	-$6.97M	$150.34K	-$716.68K	$1.45M	$853.21K
Income Tax	+1.4%	—	—	$402.78K	$589.68K	-$63.95K	$385.96K	$101.54K
Net Income	—	—	—	-$7.37M	-$439.34K	-$652.73K	$1.07M	$751.67K
Net Margin	—	—	—	-144.52%	-4.27%	-5.13%	4.84%	4.86%
Net Income Available to Common Stockholders	—	—	—	-$7.46M	-$439.34K	-$652.73K	$1.07M	$751.67K
Comprehensive Income	—	—	—	-$7.25M	-$514.19K	-$668.25K	$1.01M	$719.94K
EPS (Basic) USD/shares	—	—	—	-$29.21	-$4.83	-$7.59	$11.50	$9.20
EPS (Diluted) USD/shares	—	—	—	-$29.21	-$4.83	-$7.59	$11.50	$9.20
Shares Outstanding (Basic Avg) shares	+42.6%	—	—	251.89K	92.07K	86.96K	86.96K	86.96K
Shares Outstanding (Diluted Avg) shares	+42.6%	—	—	251.89K	92.07K	86.96K	86.96K	86.96K

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balance	As of	Amount	Source
Long-term debt, including current maturities	2026-03-31	USD 695,838	6-K filed 2026-06-30
Related accounting measures — not additional borrowing Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year. Convertible notes payable, including current maturities USD 2,060,850 Current portion of convertible notes payable USD 1,834,452 Current portion of other long-term debt USD 139,307 Noncurrent debt carrying amount USD 556,531
Operating lease liabilities	2026-03-31	USD 443,477	6-K filed 2026-06-30
Related accounting measures — not additional borrowing Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year. Current operating lease liabilities USD 192,434 Noncurrent operating lease liabilities USD 251,043

Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

0.89×

Peer median 0.14×

EV/EBIT

—

P/E (TTM)

—

Peer medians compare against the 9 similar-size Internet Retail companies (of 31 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021
All Other Segments	$4,486,622	$6,187,816	$3,984,139	$5,512,910	$3,113,883
Extend	$611,568	$4,101,865	$8,749,200	$16,515,393	$12,352,979

By Product & Service (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021
Fully Managed E Commerce Operation Services	$3,715,618	$3,280,002	—	—	—
Cross Border Sales	$1,223,973	$6,476,939	$10,587,053	$17,907,407	$12,417,033
Others	$81,692	$220,560	$619,039	$175,543	$3,264
Digital Marketing Services	$76,907	$312,180	$1,527,247	$3,945,353	$3,046,565

Key facts CIK 1969401 CUSIP G5500B136 Visit website Investor relations