VLGEA · Village Super Market Inc
Market Cap
$651.77M
Shares
14.81M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.32B
+3.8%
FY2025
Net Income
$56.38M
+11.7%
FY2025
Gross Margin
28.57%
-0.1pp
FY2025
Operating Margin
3.11%
+0.3pp
FY2025
Operating Cash Flow
$93.22M
+15.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.4B | $2.32B | $2.24B | $2.17B | $2.06B | $2.03B | $1.8B | $1.64B | $1.61B | $1.6B | $1.63B | $1.58B | $1.52B | $1.48B | $1.42B | $1.3B | $1.26B | |
| $1.72B | $1.66B | $1.59B | $1.55B | $1.48B | $1.47B | $1.3B | $1.19B | $1.17B | $1.17B | $1.19B | $1.15B | $1.11B | $1.08B | $1.03B | $948.77M | $918.9M | |
| $674.54M | $662.97M | $641.98M | $616.45M | $579.67M | $565.04M | $506.48M | $456.72M | $443.03M | $436.71M | $445.03M | $433.12M | $408.5M | $397.76M | $388.83M | $350.16M | $342.93M | |
| — | 28.57% | 28.7% | 28.45% | 28.12% | 27.83% | 28.07% | 27.79% | 27.48% | 27.22% | 27.22% | 27.35% | 26.9% | 26.94% | 27.34% | 26.96% | 27.18% | |
| $571.69M | $555.04M | $544.35M | $516.9M | $507.6M | $498.79M | $444.83M | $394.75M | $384.58M | $371.5M | $376.6M | $366.25M | $356.4M | $333.23M | $313.52M | $293.22M | $280.77M | |
| $36.39M | $36.65M | $35.46M | $35.71M | $34.71M | $35.7M | $31.7M | $27.29M | $25M | $24.48M | $24.1M | $23.33M | $22.27M | $20.35M | -$19.76M | -$18.62M | $16.9M | |
| $67.19M | $72.07M | $62.05M | $65.55M | $38.95M | $29.16M | $30.28M | $34.68M | $33.45M | $40.73M | $44.33M | $43.53M | $29.83M | $44.18M | $55.55M | $38.32M | $45.26M | |
| — | 3.11% | 2.77% | 3.03% | 1.89% | 1.44% | 1.68% | 2.11% | 2.08% | 2.54% | 2.71% | 2.75% | 1.96% | 2.99% | 3.91% | 2.95% | 3.59% | |
| $103.57M | $108.72M | $97.51M | $101.26M | $73.65M | $64.86M | $61.99M | $61.97M | $58.45M | $65.22M | $68.43M | $66.86M | $52.1M | $64.53M | $35.79M | $19.7M | $62.16M | |
| $3.42M | $3.75M | $4.14M | $4.22M | $3.91M | $3.94M | $2.61M | $4.44M | $4.46M | $4.45M | $4.5M | $4.54M | $3.6M | $3.77M | $4.42M | $4.28M | $3.66M | |
| $12.85M | $13.5M | $14.8M | $11.4M | $4.02M | $3.63M | $4.06M | $5.28M | $3.85M | $2.84M | $2.51M | $2.4M | $2.62M | $2.78M | $2.57M | $2.21M | $2.02M | |
| — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | $1.45M | — | — | — | |
| $76.61M | $81.82M | $72.72M | $72.73M | $39.06M | $28.85M | $31.73M | $35.52M | $32.84M | $39.12M | $42.34M | $41.4M | $28.85M | $44.64M | $53.71M | $36.24M | $43.62M | |
| $22.25M | $25.44M | $22.26M | $23.01M | $12.23M | $8.86M | $6.79M | $9.98M | $7.76M | $16.2M | $17.3M | $10.78M | $23.8M | $18.86M | $22.26M | $15.26M | $18.24M | |
| $54.36M | $56.38M | $50.46M | $49.72M | $26.83M | $19.99M | $24.94M | $25.54M | $25.08M | $22.92M | $25.04M | $30.62M | $5.05M | $25.78M | $31.45M | $20.98M | $25.38M | |
| — | 2.43% | 2.26% | 2.29% | 1.3% | 0.98% | 1.38% | 1.55% | 1.56% | 1.43% | 1.53% | 1.93% | 0.33% | 1.75% | 2.21% | 1.62% | 2.01% | |
| $53.01M | $54.25M | $48.91M | $51.72M | $42.03M | $19.68M | $24.53M | $25.38M | $24.3M | $28.85M | $28.58M | $26.21M | $1.05M | $32.79M | $27.11M | $20.26M | $25.5M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $20.32M in buybacks, $218.81M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.24×
Peer median 0.34×
EV/EBIT
8.63×
P/E (TTM)
—
Peer medians compare against the 8 similar-size Grocery Stores companies (of 13 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Center Store | $1,384,040,000 | $1,337,701,000 | $1,300,061,000 | $1,229,336,000 | $1,218,550,000 | $1,111,751,000 | $1,011,232,000 |
| Fresh | $833,038,000 | $806,202,000 | $787,770,000 | $757,383,000 | $736,657,000 | $616,271,000 | $558,245,000 |
| Pharmacy | $93,453,000 | $82,276,000 | $71,749,000 | $67,780,000 | $67,048,000 | $68,508,000 | $69,404,000 |
| Other Product | $10,159,000 | $10,387,000 | $7,074,000 | $6,585,000 | $8,075,000 | $8,064,000 | $4,621,000 |