Skip to main content
VPRB logo

VPRB

VPR Brands, LP.
$0.05 -0.01 (-10.00%) At close · Jul 8
Market Cap
$4.13M
Shares
91,746,806

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$3.62M -36.3%
FY2025 Revenue FY2011–FY2025
Net Income
-$1.2M -735.2%
FY2025 Net Income FY2006–FY2025
Gross Margin
28.71% +1.7pp
FY2025 Gross Margin FY2014–FY2025
Operating Margin
-40.37% -16.2pp
FY2025 Operating Margin FY2015–FY2025
Diluted EPS
-$0.01
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$1.12M -509.1%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008 FY2007 FY2006 FY2005
$3.26M $3.62M $5.68M $9.85M $4.93M $6.22M $3.97M $5.26M $4.61M $3.61M $1.58M $342 $814 $6303 $6303
$6303 $6303
-$64.37K
$2.31M $2.58M $4.14M $4.97M $3.29M $4.09M $2.27M $3.55M $2.7M $2.4M $1.1M $146 $402
$955.91K $1.04M $1.53M $4.88M $1.64M $2.14M $1.69M $1.71M $1.92M $1.21M $480.85K $196 $412
28.71% 27% 49.54% 33.23% 34.31% 42.7% 32.55% 41.52% 33.57% 30.42% 57.31% 50.61%
$3439 $3017 $3017
$126.14K $21.13K $20.09K
$1.83M $1.83M $1.93M $1.71M $682.47K $72.52K $71.45K $122.22K $5396 $8471
$2.6M $2.5M $2.66M $2.21M $1.83M $1.71M $2.4M $1.91M $2.1M $808.61K
$3066 $2800 $2000 $167 $5512 $30.36K $5.33M
$18.12K $30.24K $15.69K $25.44K $2500 $2500
$2.6M $2.5M $2.9M $2.21M $1.83M $1.93M $1.71M $2.4M $1.91M $2.1M $808.61K $93.64K $5.42M $125.23K $5396 $8471
-$1.65M -$1.46M -$1.37M $2.67M -$190.53K $201.88K -$16.78K -$687.42K $9482 -$888.76K -$327.76K -$93.45K
-40.37% -24.14% 27.11% -3.87% 3.24% -0.42% -13.08% 0.21% -24.62% -20.74% -27323.68%
-$669.29K $39.72K -$873.07K -$302.31K
$207.43K $185.73K $377.15K $281.26K $361.07K $494.07K $336.97K $64.37K
$607 $531 $2254 $6162
$2.93M -$142.82K $1.3M $1.14M -$13.17K -$74.7K -$547K -$491.59K -$983.22K
$0 $0 $0
$1.28M -$1.6M -$66.35K $3.81M -$203.7K
-$406.41K $76.87K $879.8K
$1.04M -$1.2M -$143.22K $2.93M -$203.7K $127.17K -$563.78K -$1.18M -$973.74K -$1.61M -$375.73K -$93.45K -$5.42M -$5894 -$6096 -$5396 -$8471 -$3788 -$40.04K -$34.71K -$13.46K -$2448
-33.08% -2.52% 29.76% -4.13% 2.04% -14.21% -22.43% -21.11% -44.64% -23.77% -27323.68% -665826.29% -96.72% -85.61%
$1.04M -$1.2M -$143.22K $2.93M $127.17K
USD/shares -$0.01 $0.00 $0.03 $0.00
USD/shares -$0.01 $0.00 $0.03 $0.00 $0.00
shares 91.75M 89.83M 88.8M 88.8M 86.21M
shares 91.75M 89.83M 93.62M 88.8M 96.72M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
4.50×
Tobacco median 13.16×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Product Sales $3,334,293 $4,921,412
Royalty Revenue $281,694 $754,947 $3,766,837
Product Revenue $6,086,988 $4,927,616
Key facts CIK 1376231 CUSIP 91831H106 Visit website