Skip to main content
$1.28 +0.01 (+0.79%) At close · Jul 30
Market Cap
$6.27M
Shares
4.90M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$2.18M +3711.3%
FY2025 Revenue FY2022–FY2025
Net Income
-$1.79M +55.7%
FY2025 Net Income FY2018–FY2025
Gross Margin
99.25% +69.6pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-98.99% +7824.5pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
-$0.37 +76%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$2.05M +58.7%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2020 FY2019 FY2018
$2.18M $57.29K $271.17K $1.11M
$16.45K $40.28K $103.07K $617.05K $170
$2.17M $17.01K $168.1K $491.79K
99.25% 29.69% 61.99% 44.35%
$48.07K $246.02K $1.11M $2.41M
CAD 652.3K 787.4K 199.41K
$3.76M $4.28M $4.31M $5.94M $11.84M
$2.44M $2.94M
$3.8M $4.33M $4.56M $11.02M $23.16M
-$1.81M -$2.16M -$4.54M -$10.85M -$22.67M
-98.99% -7923.52% -4002.07% -2044.6%
$18.17K -$11.38K -$13.89K -$162.9K
-$1.81M -$2.14M -$4.55M -$10.51M -$22.47M
$1596 $24.23K
-$1.78M -$1.79M -$4.04M -$9.53M -$22.47M -$9.27M -$9.63M -$9.37M
-82.08% -7056.16% -3513.31% -2026.73%
-$352.57K -$532.51K -$985.16K
-$1.3M -$1.67M -$3.97M -$9.43M -$20.17M
USD/shares -$0.37 -$1.54 -$10.44 -$192.89
USD/shares -$0.37 -$1.54 -$10.44 -$192.89
shares 4.9M 2.63M 912.72K
shares 4.9M 2.63M 912.72K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 0.46×
EV/EBIT
P/E (TTM)
Peer median 0.81×

Peer medians compare against the 55 similar-size Software - Application companies (of 200 listed).

Key facts CIK 1701963 CUSIP 92540Q106 Visit website Investor relations