Skip to main content
$2.10 +0.00 (+0.00%)
Market Cap
$19.05M
Shares
9.07M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$7.4M +61.9%
FY2025 Revenue FY2022–FY2025
Net Income
-$4.77M -4373.8%
FY2025 Net Income FY2022–FY2025
Gross Margin
31.9% -8.5pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-20.5% -23pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
-$0.97 -4133.3%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$2.44M -423.4%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022
$7.4M $4.57M $5.73M $4.97M
$5.04M $2.73M $3.75M $2.83M
$2.36M $1.85M $1.98M $2.14M
31.9% 40.36% 34.54% 43.1%
$3.88M $1.73M $1.32M $887.85K
$160.31K $146.16K $118.33K $97.63K
-$1.52M $115.85K $655.47K $1.25M
-20.5% 2.53% 11.43% 25.22%
-$1.36M $262.01K $773.8K $1.35M
$16.73K $20.96K $22.31K $22.26K
-$3.15M $3170 $40.15K $32.21K
-$7637
-$4.66M $119.02K $695.61K $1.29M
$85.21K $7414 $204.21K $306.54K
-$4.77M $111.6K $491.4K $978.82K
-64.42% 2.44% 8.57% 19.7%
$19.58K
-$4.46M $186.87K $397.31K $913.21K
USD/shares -$0.97 $0.02 $0.11 $0.20
USD/shares -$0.97 $0.02 $0.11 $0.20
shares 4.93M 4.59M 4.59M 4.59M
shares 4.93M 4.59M 4.59M 4.59M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Specialty Industrial Machinery median 3.28×
EV/EBIT
Specialty Industrial Machinery median 23.63×
P/E (TTM)
Specialty Industrial Machinery median 31.74×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022
Australia $2,371,481 $1,341,868 $907,506 $758,922
Malaysia $1,955,121 $1,422,328 $2,440,335 $3,494,806
Singapore $1,578,259 $1,799,426 $1,810,849 $632,415
China $1,498,974
United States $321,851
South Asia Region $8,668 $253,435 $81,812

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022
Product And Service Other $6,243,138 $3,872,507 $4,716,937 $4,176,386
Transport Income $458,994 $228,899 $253,502 $123,068
Maintenance $284,069 $347,611 $555,406 $531,682
Technology Service $179,168 $34,124 $134,527 $40,871
Food And Beverage $141,540
Warranty Income $96,926 $89,149 $73,604 $95,948
Key facts CIK 1980210 CUSIP G9627R115 Visit website