Skip to main content
WMS logo

WMS

Advanced Drainage Systems, Inc.
$145.05 -4.02 (-2.70%) At close · Jul 8
Market Cap
$11.11B
Shares
76,595,708

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$3.05B +5%
FY2026 Revenue FY2017–FY2026
Net Income
$429M -5.3%
FY2026 Net Income FY2013–FY2026
Gross Margin
38.27% +0.6pp
FY2026 Gross Margin FY2017–FY2026
Operating Margin
20.3% -2.3pp
FY2026 Operating Margin FY2017–FY2026
Diluted EPS
$5.44 -5.6%
FY2026 Diluted EPS FY2013–FY2026
Operating Cash Flow
$819.05M +40.9%
FY2026 Operating Cash Flow FY2013–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2027 (G) TTM FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013
$3.35B – $3.55B $3.05B $2.9B $2.87B $3.07B $2.77B $1.98B $1.67B $1.38B $1.33B $1.26B
$1.06B $1.03B $961.45M $1.01B $974.96M $875.23M $829.14M
$1.17B $1.09B $1.15B $1.12B $800.38M $690.08M $316.48M $326.97M $302.48M $295.81M $285.35M $205.11M $192.55M $187.96M
38.27% 37.68% 39.87% 36.42% 28.9% 34.8% 18.91% 23.61% 22.74% 23.53%
$117.07M $96.34M $92.76M $91.48M $88.48M $80.48M $74.04M $71.81M
$142.58M $154.27M $89.69M $98.39M $110.95M $92.5M $75.86M $62.9M $49.6M
$267.57M $271.34M $186.03M
$59.42M $52.57M $51.47M $55.2M $63.97M $73.71M $57.01M $7.88M $8.07M $8.55M $9.22M $9.75M $10.15M $10.03M
$216.26M $183.28M $154.9M $145.15M $141.81M $66.41M $62.23M $59.16M $62.11M $72.36M $71.01M $65.47M $63.67M $63.1M
-$4.1M $1.88M $1.63M $11.44M
$619.2M $657.44M $732.13M $719.31M $411.92M $344.53M -$95.35M $129.41M $88.25M $76.33M $94.33M $38.66M $48.33M $57.48M
20.3% 22.64% 25.47% 23.42% 14.87% 17.38% -5.7% 9.35% 6.63% 6.07%
$835.46M $840.72M $887.03M $864.46M $553.73M $410.93M -$33.12M $188.58M $150.37M $148.68M $165.34M $104.13M $112M $120.58M
$34.46M $23.83M $23.48M $7.97M $5.14M $3.4M -$1.55M $815K $3.95M $5.97M -$16.58M -$14.37M $1.18M -$103K
$5.06M $4.17M $5.54M $4.84M $1.59M $201K $1.91M -$95K -$739K -$4.31M -$5.23M -$2.34M -$3.09M $266K
$2.36M -$16.9M -$15.45M $137K $61K
$559.79M $589.47M $666.75M $657.1M $383.51M $312.27M -$179.61M $111.61M $76.94M $64.83M $59.3M $4.92M $30.7M $38.85M
$134.99M $141.06M $159M $150.59M $110.07M $86.38M $14.09M $30.05M $11.41M $24.62M $23.5M $6.28M $19.64M $15.94M
$429M $453M $513M $511M $275M $224.23M -$193.17M $77.77M $62.01M $62.01M $25.05M -$7.83M $4.38M $20.66M
14.06% 15.6% 17.85% 16.64% 9.93% 11.31% -11.54% 5.62% 4.66% 4.93%
$2.31M $2.4M $3.38M $4.27M $3.7M $1.86M $1.38M $3.69M $2.79M $2.96M $5.52M $4.13M $3.59M $2.52M
$470.72M $450.17M $509.92M $507.09M $229.53M $185.39M -$204.72M $70.18M $55.59M $55.59M $21.4M -$19.55M -$9.76M $12.88M
$431.35M $442.82M $507.67M $503.89M $271.17M $235.34M -$202.63M $73.15M $65.58M $29.4M $19.31M -$16.52M -$1.37M $22.1M
USD/shares $5.48 $5.81 $6.52 $6.16 $3.22 $2.64 -$3.21 $1.23 $1.00 $1.00 $0.40 -$0.38 -$0.21 $0.28
USD/shares $5.44 $5.76 $6.45 $6.08 $3.15 $2.59 -$3.21 $1.22 $0.99 $0.99 $0.39 -$0.38 -$0.21 $0.27
shares 77.76M 77.55M 78.25M 82.32M 71.28M 70.16M 63.82M 57.03M 55.7M 55.7M 53.98M 51.34M 47.28M 46.7M
shares 78.38M 78.19M 79.02M 83.34M 72.91M 71.57M 63.82M 57.61M 56.33M 56.33M 55.18M 51.34M 47.28M 47.25M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2026: $1.25B in buybacks, $557.54M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
26.55×
Building Products & Equipment median 26.00×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Stormwater Segment $2,433,880,000 $2,362,017,000 $2,392,169,000
Wastewater Segment $714,542,000 $629,906,000 $566,550,000
Reportable Segment Aggregation Before Other Operating Segment $2,359,796,000 $2,339,856,000 $2,521,672,000
Allied Products and Other Business Segments $707,276,000 $684,329,000 $700,319,000 $569,352,000 $442,447,000 $403,273,000 $355,326,000
Infiltrator Segment $397,813,000 $211,005,000
Infiltrator Water Technologies Segment $596,212,000 $531,236,000 $523,643,000 $551,906,000 $397,813,000 $211,005,000
International Segment $206,337,000 $222,002,000 $239,068,000 $224,742,000 $164,858,000 $148,581,000 $160,602,000
Pipe Segment $1,557,247,000 $1,586,618,000 $1,758,961,000 $1,555,248,000 $1,059,200,000 $954,633,000 $868,805,000
Reportable Segment $2,359,796,000 $2,339,856,000 $2,521,672,000

By Geography (USD)

Component 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
United States $2,857,553,000 $2,709,615,000 $2,666,704,000 $2,851,268,000
Canada $119,270,000 $119,492,000 $126,050,000 $134,504,000
Other Countries $73,553,000 $75,138,000 $81,719,000 $85,349,000 $22,794,000 $15,833,000 $18,586,000 $18,263,000
North America $2,746,521,000 $1,966,947,000 $1,655,219,000 $1,366,470,000
Key facts CIK 1604028 CUSIP 00790R104 13F (30d) 40 filings 19 filers Visit website Investor relations