Skip to main content

WSKEF · WISeQey Corp. · Financials

Track WSKEF — free
$9.23 -0.60 (-6.10%) At close · Oct 16
Market Cap
$71.52M
Shares
5.72M
Volume · Oct 16 33.94K Avg daily vol (12 sessions) 98.96K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$19.29M +62.4%
FY2025 Revenue FY2017–FY2025
Net Income
-$6.07M +54.8%
FY2025 Net Income FY2017–FY2025
Gross Margin
47.89% +11.7pp
FY2025 Gross Margin FY2017–FY2025
Operating Margin
-247.26% -16.3pp
FY2025 Operating Margin FY2017–FY2025
Diluted EPS
-$0.24 +14.3%
FY2022 Diluted EPS FY2017–FY2022
Operating Cash Flow
-$32.36M -82.1%
FY2025 Operating Cash Flow FY2017–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017
$19.29M $11.88M $30.92M $23.81M $17.65M $14.78M $22.65M $34.28M $33.67M
— — $15.75M $13.59M $9.89M $8.58M $12.87M $17.61M $17.87M
$9.24M $4.29M $14.74M $10.09M $7.45M $5.47M $9.46M $15.96M $15.8M
47.89% 36.15% 47.69% 42.39% 42.23% 36.98% 41.74% 46.56% 46.93%
$14.88M $7.03M $4.4M $3.86M $5.62M $6.01M $6.42M $5.31M $5.34M
$14.39M $8.55M $6.52M $7.28M $9.11M $7.36M $7.93M $5.77M $4.46M
$27.88M $16.32M $17.29M $11.47M $14.07M $10.67M $15.79M $14.23M $15.4M
$1.52M — $1476 $156K $481K $604K $534K $2.05M $3.65M
— $727.67K — — $491.14K $988.21K $821.47K $1.32M $2.59M
$56.93M $31.72M $28.04M $20.53M $28.61M $24M $29.96M $25.02M $23.67M
-$47.69M -$27.42M -$13.3M -$10.44M -$21.16M -$18.53M -$20.5M -$9.06M -$7.87M
-247.26% -230.93% -43.02% -43.82% -119.91% -125.39% -90.52% -26.43% -23.37%
— -$26.7M — — -$20.67M -$17.54M -$19.68M -$7.75M -$5.28M
-$21K $884K $702K — — $718K $724K $2.88M $244K
$6.11M $174K $90K — — — — — —
-$106K — — — — — — — —
-$38.21M -$28.86M -$15.22M -$13.05M -$23.46M -$28.9M -$23.02M -$9.86M -$10.06M
-$163K $3.09M $230K -$3.24M $13K $9000 $13K $53K $71K
-$6.07M -$13.45M -$15.36M -$27.48M -$24.09M -$28.91M $7.45M -$16.27M -$24.75M
-31.48% -113.23% -49.68% -115.37% -136.54% -195.6% 32.91% -47.45% -73.5%
-$32.08M -$18.5M -$89K -$1.78M — — — — —
-$6.07M -$13.45M -$15.36M -$27.48M -$20.34M -$28.66M $8.19M -$16.28M -$24.27M
-$5.8M -$14.34M -$17.25M -$23.86M -$25.87M -$20.26M $6.63M -$15.86M -$22.83M
USD/shares — — — -$0.24 -$0.28 -$0.67 $0.23 -$0.48 -$0.82
USD/shares — — — -$0.24 -$0.28 -$0.67 $0.23 -$0.48 -$0.82
shares — — — 112.4M 71.64M 42.79M 36.08M 33.9M 29.51M
shares — — — 112.4M — 0 37.48M 0 —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Finance lease liabilities 2026-06-30 USD 90,000 6-K filed 2026-10-01
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current finance lease liabilities
USD 35,000
Noncurrent finance lease liabilities
USD 55,000
Long-term debt, including current maturities 2026-06-30 USD 724,000 6-K filed 2026-10-01
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of convertible debt
USD 10,000
Current portion of loans payable
USD 82,000
Current portion of notes payable
USD 613,000
Operating lease liabilities 2026-06-30 USD 5,910,000 6-K filed 2026-10-01
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 683,000
Noncurrent operating lease liabilities
USD 5,227,000
Short-term borrowings 2026-06-30 USD 623,000 6-K filed 2026-10-01
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
-16.46×
Peer median 3.10×
EV/EBIT
—
P/E (TTM)
—

Peer medians compare against the 19 similar-size Semiconductors companies (of 62 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Semiconductors Segment $14,651,000 $10,981,000 $30,058,000 $23,198,000 $16,867,000 $14,317,000 $20,504,000
Application Specific Integrated Circuit $3,601,000 — — — — — —
Asic Segment $3,601,000 — — — — — —
All Other Segments $1,037,000 $894,000 $860,000 $616,000 $779,000 $462,000 $2,148,000
Non-Reportable Segments $1,037,000 $894,000 $860,000 — — — —
Reportable Segment Aggregation Before Other Operating Segment — — $30,058,000 — — — —
Ai — — — — $4,612,000 $0 $0
Intersegment — — -$1,040,000 — -$2,634,000 -$6,786,000 -$6,513,000
Reportable Segment — — $31,958,000 — $20,280,000 $21,565,000 $29,165,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
North America $10,619,000 $7,642,000 $16,646,000 $13,677,000 $10,689,000 $8,260,000 $9,691,000
EMEA $4,266,000 $1,964,000 $8,943,000 $6,260,000 $3,819,000 $4,321,000 $8,046,000
Asia Pacific $3,227,000 $1,642,000 $3,466,000 $2,745,000 $2,062,000 $1,526,000 $2,504,000
Switzerland $1,057,000 $571,000 $1,752,000 $1,004,000 $1,002,000 $592,000 $2,137,000
Latin America $120,000 $56,000 $111,000 $128,000 $74,000 $80,000 $274,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Secure Chips $14,329,000 $10,937,000 $60,102,000 $46,396,000 $16,867,000 $14,317,000 $20,504,000
Asic Design $3,522,000 — — — — — —
Certificates $322,000 $44,000 $194,000 $111,000 $153,000 $175,000 $172,000
Asic Production $79,000 — — — — — —
Licenses and Integration — — $387,000 $256,000 $607,000 $287,000 $1,976,000
SaaS PCS and Hosting — — $293,000 $249,000 $4,631,000 — $0
Key facts CIK 1738699 13F (30d) 2 filings 2 filers Visit website Investor relations