Skip to main content
XBIO logo

XBIO · Xenetic Biosciences, Inc. · Financials

Track XBIO — free
$2.12 -0.08 (-3.64%) At close · Oct 6
Market Cap
$5.60M
Shares
2.34M
Volume · Oct 6 14.73K Avg daily vol (3M) 86.89K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$2.98M +19%
FY2025 Revenue FY2012–FY2025
Net Income
-$2.68M +32.3%
FY2025 Net Income FY2012–FY2025
Gross Margin
100% +15.3pp
FY2013 Gross Margin FY2012–FY2013
Operating Margin
-95.23% +72.9pp
FY2025 Operating Margin FY2012–FY2025
Diluted EPS
-$1.58 +38.5%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$2.29M +18.8%
FY2025 Operating Cash Flow FY2012–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012
$3.26M $2.98M $2.5M $2.54M $1.71M $1.16M $436.94K $17.07K $0 $7.59M $3M $0 $0 $1M $293.6K
— $148K $249.86K $355.76K $167.15K $100.47K $126.17K $108.49K $509 -$1818 — — — — —
— — — — — — — — — — — — $0 $0 $44.84K
— — — — — — — — — — — — $0 $1M $248.77K
— — — — — — — — — — — — — 100% 84.73%
$2.74M $3.07M $3.29M $3.49M $4.77M $3.16M $1.73M $4.89M $2.88M $4.06M $43.74M $3.43M $6.32M $3.06M $1.94M
$3.16M $2.75M $3.42M $3.56M $3.65M $3.74M $3.4M $4.73M $4.39M $6.94M $6.69M $6.39M $6.6M $6.55M $3.56M
— — — — $0 $0 $1000 — — — — $56.12K $88.69K $52.03K —
$5.9M $5.81M $6.7M $7.06M $8.42M $6.91M $14.37M $12.9M $7.28M — — — $12.92M $9.61M $6.59M
-$2.64M -$2.83M -$4.2M -$4.52M -$6.72M -$5.75M -$13.94M -$12.89M -$7.28M -$3.57M -$47.43M -$9.82M -$12.92M -$8.61M -$6.34M
— -95.23% -168.16% -177.79% -393.57% -495.12% -3189.82% -75511.71% — -47.05% -1581.02% — — -861.35% -2160.83%
— — — — -$6.72M -$5.75M -$13.94M — — — — -$9.77M -$12.84M -$8.56M —
— — — — — — — — — $1818 $729.57K $267K $4706 $632 $51.74K
— — — — — — — — — — — — $18.96K $34.86K $67.67K
$166.48K $153.72K $244.15K $381.14K $165.56K $101.59K $125.68K $111.8K -$24.13K -$26.37K -$6.78M -$2.69M -$1.38M -$31.95K $15.94K
— — — — — — — — — — — — -$14.31M -$8.58M -$6.33M
$0 $0 $0 $0 $0 $0 -$2.92M $0 $0 $0 $0 $0 $0 $0 —
-$2.48M -$2.68M -$3.96M -$4.13M -$6.55M -$5.65M -$10.89M -$12.78M -$7.3M -$3.6M -$54.21M -$12.51M -$14.31M -$8.58M -$6.33M
— -90.07% -158.39% -162.78% -383.87% -486.36% -2493.11% -74856.59% — -47.4% -1806.87% — — -857.92% -2155.41%
— — — — — — -$10.89M -$18.06M -$7.3M -$3.6M -$58.24M -$12.51M — — —
— — — — — — — — — -$3.6M -$54.21M -$12.83M -$14.63M -$8.59M -$5.16M
USD/shares -$1.15 -$1.58 -$2.57 -$2.71 -$4.61 -$5.50 — — — — — — — — —
USD/shares -$1.15 -$1.58 -$2.57 -$2.71 -$4.61 -$5.50 — — — — — — — — —
shares — 1.7M 1.54M 1.53M 1.42M 1.03M 639.24K 285.25K 75.6K 866.58K 743.06K 422.39K 13.59M 11.98M 11.98M
shares — 1.7M 1.54M 1.53M 1.42M 1.03M 639.24K 285.25K 75.6K 866.58K 743.06K 422.39K 13.59M 11.98M 11.98M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current operating lease liabilities 2023-06-30 USD 0 10-Q filed 2023-08-10
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 1.73×
EV/EBIT
—
P/E (TTM)
—
Peer median 0.24×

Peer medians compare against the 167 similar-size Biotechnology companies (of 532 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2021 FY2020
Royalty $1,160,692 $436,942
Key facts CIK 1534525 CUSIP 984015602 Visit website Investor relations