Skip to main content
XOS logo

XOS · Xos, Inc.

Track XOS — free
$2.10 -0.49 (-18.80%) At close · Aug 14
Market Cap
$33.34M
Shares
14.22M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$45.99M -17.8%
FY2025 Revenue FY2020–FY2025
Net Income
-$25.32M +49.5%
FY2025 Net Income FY2020–FY2025
Gross Margin
5.92% -1.2pp
FY2025 Gross Margin FY2020–FY2025
Operating Margin
-71.93% +10pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
-$2.71 +59.5%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
$5.4M +111.1%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$35M – $43M $37.69M $45.99MG $55.96M $44.52M $36.38M $5.05M $2.64M
$500K $800K $1.6M
$32.9M $43.27M $52M $45.81M $66.41M $7.41M $2.34M
$4.78M $2.72M $3.97M -$1.29M -$30.03M -$2.36M $300K
5.92% 7.09% -2.9% -82.55% -46.79% 11.36%
$7.91M $8M $10.63M $19.59M $30.68M $20.08M $7.02M
$3.37M $3.01M $4.13M $6.39M $9.55M $3.52M $1.55M
$22.88M $24.8M $35.08M $37.7M $41.09M $27.2M $3.61M
$34.16M $35.81M $49.84M $63.68M $81.32M $50.79M $12.17M
-$29.38M -$33.08M -$45.87M -$64.97M -$111.35M -$53.16M -$11.87M
-71.93% -81.97% -145.91% -306.1% -1052.99% -449.53%
-$65K -$2.14M -$4.56M -$12.05M -$4.84M $38K -$3.29M
$7974
-$19.46M -$25.3M -$50.12M -$75.82M -$73.32M $23.4M -$16.67M
$30K $23K $37K $21K $8000 $2000 $0
$5.84M -$25.32M -$50.16M -$75.84M -$73.33M $23.4M -$16.67M
-55.05% -89.63% -170.35% -201.58% 463.57% -631.09%
-$19.49M -$25.32M -$50.16M -$75.84M -$73.33M $23.4M $7007
-$34.55M -$50.16M -$75.1M -$73.68M $23.02M -$16.67M
USD/shares -$2.71 -$6.69 -$13.11 -$13.31 $6.60 -$6.90
USD/shares -$2.71 -$6.69 -$13.11 -$13.32 $6.60 -$6.90
shares 9.36M 7.5M 5.79M 5.51M 3.52M 2.4M
shares 9.36M 7.5M 5.79M 5.81M 3.59M 2.4M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2021: $3000 in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.51×
Peer median 0.86×
EV/EBIT
P/E (TTM)

Peer medians compare against the 5 similar-size Farm & Heavy Construction Machinery companies (of 25 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023
Reportable Segment $45,992,000 $55,961,000 $44,523,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Product $45,100,000 $54,034,000 $43,440,000 $34,661,000 $4,887,000 $2,509,000
Stepvans and Vehicle Incentives $35,832,000 $42,808,000 $39,911,000 $31,829,000 $2,735,000 $1,516,000
Powertrains and Hubs $7,170,000 $8,740,000 $1,170,000
Manufactured Product Other $1,700,000 $1,778,000 $831,000
Ancillary $892,000 $1,927,000 $1,083,000
Powertrain Engineering Services $600,000
Automotive Regulatory Credits $0 $600,000 $0
Fleet as a Service $1,206,000 $606,000 $0
Powertrains $795,000 $2,226,000 $2,152,000 $993,000
Key facts CIK 1819493 CUSIP 98423B306 13F (30d) 47 filings 47 filers Visit website Investor relations