YIBO · Planet Image International Ltd
$1.24
-0.05 (-3.52%)
At close · Jul 30
Market Cap
$74.64M
Shares
59.23M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$155.25M
+3.6%
FY2025
Net Income
-$8.25M
-216%
FY2025
Gross Margin
29.43%
-5.5pp
FY2025
Operating Margin
-7.31%
-11.9pp
FY2025
Diluted EPS
-$0.14
-207.7%
FY2025
Operating Cash Flow
-$2.44M
-13.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| $155.25M | $149.83M | $150.22M | |
| $109.56M | $97.54M | $91.25M | |
| $45.68M | $52.29M | $58.97M | |
| 29.43% | 34.9% | 39.26% | |
| $9.82M | $6.22M | $6.64M | |
| $12.16M | $8.32M | $9.04M | |
| $1.42M | $1.09M | $1.29M | |
| $57.03M | $45.39M | $46.24M | |
| -$11.34M | $6.9M | $12.73M | |
| -7.31% | 4.6% | 8.47% | |
| -$9.92M | $7.99M | $14.01M | |
| -$279K | $175K | $540K | |
| $5.26M | $632K | -$4.11M | |
| -$6.08M | $7.53M | $8.61M | |
| $2.17M | $414K | $840K | |
| -$8.25M | $7.11M | $7.77M | |
| -5.32% | 4.75% | 5.18% | |
| -$7.63M | $7.2M | $8.05M | |
| USD/shares | -$0.14 | $0.13 | $0.18 |
| USD/shares | -$0.14 | $0.13 | $0.18 |
| shares | 56.98M | 52.9M | 42.11M |
| shares | 56.98M | 52.9M | 42.11M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.95×
EV/EBIT
—
P/E (TTM)
—
Peer median 5.64×
Peer medians compare against the 14 similar-size Computer Hardware companies (of 33 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| North America | $86,826,000 | $89,971,000 | $89,662,000 | $76,664,000 | $80,954,000 |
| Europe | $47,008,000 | $48,360,000 | $52,976,000 | $57,392,000 | $56,210,000 |
| Asia | $18,570,000 | $9,801,000 | $6,227,000 | — | — |
| Others | $2,844,000 | $1,696,000 | $1,357,000 | $8,075,000 | $4,341,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Offline Sales to Dealers | $72,879,000 | $85,896,000 | $84,894,000 | $72,614,000 | $53,087,000 |
| Offline Sales to ODM Customers | $67,129,000 | $51,064,000 | $53,972,000 | $57,970,000 | $62,736,000 |
| Online Sales to Retail Customers | $15,240,000 | $12,868,000 | $11,356,000 | $11,547,000 | $25,682,000 |