ZEO · Zeo Energy Corp.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| $71.82M | $69.35M | $73.24M | $109.69M | — | — | |
| $35.12M | $31.07M | $38.07M | $119.76K | — | — | |
| $36.7M | $38.28M | $35.18M | $109.57M | — | — | |
| — | 55.2% | 48.03% | 99.89% | — | — | |
| $21.38M | $22.7M | $19.59M | $30.32M | — | — | |
| $25.41M | $27.54M | $21.56M | $12.95M | — | — | |
| — | — | — | $120K | $120K | — | |
| — | $7.57M | $4.01M | $1.3M | — | — | |
| $136.47K | $136.47K | $136.47K | $1.84M | — | — | |
| $82.18M | — | $84.07M | $104.55M | — | — | |
| -$11.92M | -$20.53M | -$10.8M | $5.14M | -$2.83M | -$776.03K | |
| — | -29.61% | -14.75% | 4.69% | — | — | |
| -$11.78M | -$20.4M | -$10.67M | $6.98M | — | — | |
| $198.48K | $155.49K | $333.54K | $110.86K | — | — | |
| — | — | — | $1.95M | $3.98M | $2137 | |
| $781.02K | $1.17M | -$31.39K | -$294.26K | $17.16M | $10.24M | |
| -$11.14M | -$19.37M | -$10.84M | $4.85M | — | — | |
| -$68.2K | $263.65K | -$963.79K | — | — | — | |
| -$2.34M | -$14.01M | -$2.67M | -$3M | $14.33M | $9.46M | |
| — | -20.2% | -3.64% | -2.74% | — | — | |
| — | — | -$2.67M | $4.85M | — | — | |
| -$11.06M | -$14.01M | -$2.67M | — | — | — | |
| USD/shares | — | — | -$0.48 | $4.85 | — | — |
| USD/shares | — | — | -$0.48 | $4.85 | — | — |
| shares | — | — | 5.55M | 1M | — | 6.69M |
| shares | — | — | 5.55M | 1M | — | 6.69M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2025: $272.55M in buybacks, $760.13K in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 10 similar-size Solar companies (of 20 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Solar System Installations Net | $68,154,316 | $70,295,305 | — |
| Roofing Installations | $1,195,622 | $2,948,778 | $6,762,452 |
| Solar Systems Installations Net | — | — | $102,928,549 |