AER · AerCap Holdings N.V.
$146.29
-0.50 (-0.34%)
At close · Aug 21
Market Cap
$22.99B
Shares
157.18M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$8.52B
+6.5%
FY2025
Net Income
$3.75B
+78.7%
FY2025
Gross Margin
18.11%
-43.4pp
FY2010
Operating Margin
26.99%
-5.5pp
FY2010
Diluted EPS
$21.30
+97.4%
FY2025
Operating Cash Flow
$5.39B
-0.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $8.52B | $8BG | $7.58B | $7.01B | $5.22B | $4.49B | $4.94B | $4.8B | $5.04B | $5.15B | $5.29B | $3.59B | $1.05B | $972.52M | $1.09B | $959M | $647.49M | $652.44M | $661.81M | |
| $7.37B | $7B | $6.86B | $6.53B | $4.41B | $4.32B | $4.68B | $4.54B | $4.71B | $4.87B | $4.99B | $3.45B | $976.15M | $997.15M | $1.05B | $902M | $581.13M | $541.46M | $495.34M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $785.32M | $248.9M | $506.31M | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $173.68M | $398.6M | $146.13M | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 18.11% | 61.56% | 22.4% | — | |
| $545.93M | $488.92M | $464.13M | $399.53M | $317.89M | $242.16M | $267.46M | $305.23M | $348.29M | $351.01M | $381.31M | $299.89M | $89.08M | $83.41M | $120.75M | $81M | $76.63M | $85.63M | $79.6M | |
| — | — | — | — | — | — | — | $12.31M | $13.63M | $19.84M | $23.04M | $17.97M | $8.75M | $11.58M | $17.32M | $22M | $15.7M | $14.62M | — | |
| $2.65B | $2.58B | $2.48B | $2.39B | $1.74B | $1.65B | $1.68B | $1.68B | $1.73B | $1.79B | $1.84B | $1.28B | $337.73M | $357.35M | — | — | — | — | — | |
| — | — | — | — | — | — | — | $0 | $5.1M | $33.59M | $49.31M | — | — | — | — | — | — | — | — | |
| $4.44B | $5.74B | $4.31B | $8B | $4.08B | $4.66B | $3.6B | $3.65B | $3.8B | $3.95B | $3.92B | $2.67B | $739.28M | $817.64M | $863.87M | $701M | $443.88M | $513.8M | $470.6M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $258.86M | $210.27M | $140.49M | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 26.99% | 32.47% | 21.53% | — | |
| — | — | $1.81B | $1.59B | $1.23B | $1.25B | $1.3B | $1.17B | $1.11B | $1.09B | $1.1B | $780.35M | $226.33M | $286.02M | — | — | — | — | — | |
| $213.85M | $158.96M | $166.72M | $117.17M | $24.05M | $2.46M | -$6.15M | $10.64M | $9.2M | $12.62M | $1.28M | $28.97M | $10.64M | $11.63M | $10.9M | $4M | $983K | — | — | |
| $4.09B | $2.26B | $3.27B | -$1B | $1.15B | -$314.62M | $1.34B | $1.15B | $1.24B | $1.2B | $1.37B | $916.9M | $310.79M | $154.88M | $230.05M | $258M | $203.61M | $138.64M | $191.21M | |
| $555.25M | $323.7M | $291.06M | -$164.1M | $162.54M | -$17.23M | $167.71M | $144.08M | $164.72M | $173.5M | $189.81M | $137.37M | $26.03M | $8.07M | $15.46M | $22M | $953K | -$833K | $17.08M | |
| $3.75B | $2.1B | $3.14B | -$726.04M | $1B | -$298.57M | $1.15B | $1.02B | $1.08B | $1.05B | $1.18B | $810.45M | $292.41M | $163.66M | $172.22M | $208M | $165.17M | $151.81M | $188.45M | |
| 44.04% | 26.24% | 41.37% | -10.35% | 19.15% | -6.64% | 23.2% | 21.16% | 21.36% | 20.31% | 22.29% | 22.57% | 27.85% | 16.83% | 15.74% | 21.69% | 25.51% | 23.27% | 28.48% | |
| $2000 | -$7000 | $11.75M | $4.88M | $8.92M | $3.64M | $21.08M | $1.87M | $4.2M | -$7.11M | -$1.56M | -$1.95M | $2.99M | -$5.21M | $526K | $29M | $41.21M | -$10.88M | -$1.16M | |
| $3.66B | $2.13B | $3.04B | -$538.48M | $1.08B | -$360.06M | $1.05B | $999.53M | $1.09B | $1.05B | $1.18B | $813.44M | $296.92M | $157.77M | $158.71M | $213M | $206.37M | $140.92M | — | |
| USD/shares | $21.78 | $11.06 | $13.99 | -$3.02 | $6.83 | -$2.34 | $8.51 | $7.00 | $6.68 | $5.64 | $5.78 | $4.61 | $2.58 | $1.24 | $1.17 | $1.81 | $1.94 | $1.79 | — |
| USD/shares | $21.30 | $10.79G | $13.78G | -$3.02 | $6.71 | -$2.34 | $8.43 | $6.83 | $6.43 | $5.52 | $5.72 | $4.54 | $2.54 | $1.24 | $1.17 | — | — | — | — |
| shares | 172.18M | 189.83M | 224.22M | 240.49M | 146.42M | 127.74M | 134.57M | 145.16M | 161.06M | 185.51M | 203.85M | 175.91M | 113.46M | 131.49M | 146.59M | 114.95M | 85.04M | 85.04M | 85.04M |
| shares | 176.12M | 194.49M | 227.66M | 240.49M | 149.01M | 127.74M | 135.9M | 148.71M | 167.29M | 189.68M | 206.22M | 178.68M | 115M | 132.5M | 146.59M | — | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $332.43M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 3.36×
EV/EBIT
—
Peer median 34.80×
P/E (TTM)
—
Peer median 19.58×
Peer medians compare against the 12 similar-size Rental & Leasing Services companies (of 23 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Management Service | $49,581,000 | $37,483,000 | $33,815,000 | $38,229,000 | $15,725,000 | $9,701,000 |
Key facts
CIK
1378789
CUSIP
N00985106
13F (30d)
594 filings
569 filers
Visit website
Investor relations