AES
Aes Corp
$14.78
+0.05 (+0.34%)
At close · Jul 10
Market Cap
$10.54B
Shares
713,157,713
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$12.23B
-0.4%
FY2025
Net Income
$910M
-45.8%
FY2025
Gross Margin
18.07%
-0.8pp
FY2025
Diluted EPS
$1.26
-46.6%
FY2025
Operating Cash Flow
$4.31B
+56.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $12.49B | $12.23B | $12.28B | $12.67B | $12.62B | $11.14B | $9.66B | $10.19B | $10.74B | $10.53B | $10.28B | $11.26B | $16.12B | $15.89B | $17.16B | $16.1B | $15.44B | $12.97B | — | — | — | |
| $426M | $415M | $475M | $490M | $478M | $520M | $514M | $530M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $10.08B | $10.02B | $9.96B | $10.16B | $10.07B | $8.43B | $6.97B | $7.84B | $8.16B | $8.07B | $7.9B | — | — | — | — | — | — | — | — | — | — | |
| $2.41B | $2.21B | $2.31B | $2.5B | $2.55B | $2.71B | $2.69B | $2.35B | $2.57B | $2.47B | $2.38B | $2.66B | $2.98B | $3.25B | $3.58B | $4.04B | $3.82B | $3.29B | $3.42B | $3.3B | $3.42B | |
| — | 18.07% | 18.85% | 19.77% | 20.19% | 24.33% | 27.88% | 23.05% | 23.97% | 23.41% | 23.18% | 23.65% | 18.48% | 20.43% | 20.88% | 25.1% | 24.74% | 25.39% | — | — | — | |
| $219M | $241M | $288M | $255M | $207M | $166M | $165M | $196M | $192M | $215M | $194M | $196M | $187M | $220M | $274M | $346M | $391M | $339M | $369M | $378M | $301M | |
| — | $94M | $88M | $82M | $71M | $69M | $54M | $45M | $47M | $34M | $37M | $47M | $57M | $29M | $115M | $20M | $14M | — | — | — | — | |
| -$1.55B | -$1.46B | -$1.26B | -$1.15B | -$1.07B | $1.06B | $1.07B | $1.05B | $1B | $1.17B | $1.18B | $1.14B | $1.25B | $1.29B | $1.39B | $1.18B | $1.03B | $884M | $899M | $942M | $933M | |
| — | $5M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $1.42B | $1.41B | $1.49B | $1.32B | $1.12B | $911M | $1.04B | $1.05B | $1.06B | $1.17B | $1.13B | $1.15B | $1.45B | $1.48B | $1.54B | $1.53B | $1.45B | $1.41B | $1.75B | $1.76B | $1.77B | |
| $283M | $287M | $381M | $551M | $389M | $298M | $268M | $318M | $310M | $244M | $245M | $256M | $320M | $275M | $348M | $398M | $407M | $344M | $515M | $489M | $434M | |
| -$29M | -$55M | -$26M | -$32M | -$71M | -$24M | -$123M | -$172M | $39M | $71M | $36M | $105M | $19M | $25M | $35M | -$2M | $184M | $91M | $33M | $76M | $73M | |
| $339M | $75M | $894M | $104M | $96M | $644M | -$192M | -$277M | -$509M | -$521M | -$354M | $513M | $578M | $1.05B | $230M | $2.26B | $1.89B | $2.26B | $2.53B | $1.46B | $914M | |
| -$239M | -$181M | $59M | $261M | $265M | -$133M | $216M | $352M | $708M | $990M | $32M | $412M | $371M | $343M | $685M | $656M | $593M | $553M | $719M | $676M | $359M | |
| $1.35B | $910M | $1.68B | $249M | -$546M | -$409M | $46M | $303M | $1.2B | -$1.16B | -$1.13B | $306M | $769M | $114M | -$912M | $58M | $9M | $658M | $1.23B | -$95M | $247M | |
| — | 7.44% | 13.67% | 1.97% | -4.33% | -3.67% | 0.48% | 2.97% | 11.21% | -11.03% | -10.99% | 2.72% | 4.77% | 0.72% | -5.31% | 0.36% | 0.06% | 5.07% | — | — | — | |
| -$841M | -$748M | -$877M | -$431M | $41M | $542M | $542M | -$106M | — | $398M | $364M | $456M | $378M | $437M | $555M | $1.47B | $1.05B | $1.1B | $798M | $452M | $460M | |
| — | $900M | $1.68B | $249M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $1.51B | $987M | $1.93B | $385M | $116M | -$221M | -$11M | $149M | $989M | -$248M | -$3M | -$304M | $325M | $152M | -$1.07B | -$317M | $388M | $952M | $763M | — | — | |
| USD/shares | — | $1.26 | $2.38 | $0.37 | -$0.82 | -$0.61 | $0.07 | $0.46 | $1.82 | -$1.76 | -$1.72 | $0.45 | $1.07 | $0.15 | -$1.21 | $0.07 | $0.01 | $0.99 | $1.84 | -$0.14 | $0.37 |
| USD/shares | — | $1.26 | $2.36 | $0.35 | -$0.82 | -$0.61 | $0.07 | $0.45 | $1.81 | -$1.76 | -$1.72 | $0.44 | $1.06 | $0.15 | -$1.21 | $0.07 | $0.01 | $0.98 | $1.82 | -$0.14 | $0.37 |
| shares | — | 712M | 706M | 669M | 668M | 666M | 665M | 664M | 662M | 660M | 660M | 687M | 720M | 743M | 755M | 778M | 769M | 667M | 669M | — | — |
| shares | — | 714M | 713M | 712M | 668M | 666M | 668M | 667M | 665M | 660M | 660M | 689M | 724M | 748M | 755M | 783M | 774M | 670M | 689M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2006–FY2025: $2.01B in buybacks, $4.51B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
7.90×
Utilities - Diversified median 16.82×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Energy Infrastructure | $5,402,000,000 | $6,207,000,000 | $6,805,000,000 | $7,204,000,000 | $6,702,000,000 | — | — | — |
| Utilities | $4,122,000,000 | $3,608,000,000 | $3,495,000,000 | $3,617,000,000 | $2,944,000,000 | — | — | — |
| Renewables | $2,913,000,000 | $2,617,000,000 | $2,416,000,000 | $1,893,000,000 | $1,562,000,000 | — | — | — |
| AES Andes | $900,000,000 | — | — | — | — | — | — | — |
| Corporate Other and Other | $149,000,000 | $162,000,000 | $138,000,000 | — | — | — | — | — |
| New Energy Technologies | $1,000,000 | $1,000,000 | $76,000,000 | $3,000,000 | $7,000,000 | — | — | — |
| Corporate Other and Other Eliminations | — | — | — | -$20,000,000 | -$15,000,000 | -$11,000,000 | -$6,000,000 | -$10,000,000 |
| Eliminations | — | — | -$262,000,000 | -$216,000,000 | — | — | — | — |
| EURASIA | — | — | — | $1,217,000,000 | $1,123,000,000 | $828,000,000 | $1,047,000,000 | $1,255,000,000 |
| MCAC | — | — | — | $2,868,000,000 | $2,157,000,000 | $1,766,000,000 | $1,882,000,000 | $1,728,000,000 |
| South America SBU | — | — | — | $3,539,000,000 | $3,541,000,000 | $3,159,000,000 | $3,208,000,000 | $3,533,000,000 |
| US and Utilities Domain | — | — | — | $5,013,000,000 | $4,335,000,000 | $3,918,000,000 | $4,058,000,000 | $4,230,000,000 |
| South America | — | — | — | — | — | — | $3,208,000,000 | $3,533,000,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Total Non-US | $7,177,000,000 | $7,589,000,000 | $8,229,000,000 | $8,524,000,000 | $7,610,000,000 | $6,417,000,000 | $6,959,000,000 | $7,274,000,000 |
| United States | $5,056,000,000 | $4,689,000,000 | $4,439,000,000 | $4,093,000,000 | $3,531,000,000 | $3,243,000,000 | $3,230,000,000 | $3,462,000,000 |
| Chile | $1,516,000,000 | $1,534,000,000 | $1,932,000,000 | $2,064,000,000 | $2,297,000,000 | $2,092,000,000 | $1,839,000,000 | $2,087,000,000 |
| Dominican Republic | $1,363,000,000 | $1,451,000,000 | $1,400,000,000 | $1,591,000,000 | $1,087,000,000 | $896,000,000 | $877,000,000 | $884,000,000 |
| El Salvador | $1,086,000,000 | $1,036,000,000 | $935,000,000 | $902,000,000 | $792,000,000 | $666,000,000 | $824,000,000 | $768,000,000 |
| Mexico | $760,000,000 | $462,000,000 | $536,000,000 | $595,000,000 | $471,000,000 | $349,000,000 | $402,000,000 | $399,000,000 |
| Bulgaria | $687,000,000 | $478,000,000 | $528,000,000 | $790,000,000 | $700,000,000 | $444,000,000 | $459,000,000 | $426,000,000 |
| Panama | $649,000,000 | $666,000,000 | $644,000,000 | $678,000,000 | $595,000,000 | $519,000,000 | $601,000,000 | $438,000,000 |
| Colombia | $422,000,000 | $686,000,000 | $706,000,000 | $417,000,000 | $383,000,000 | $358,000,000 | $472,000,000 | $428,000,000 |
| Puerto Rico | $404,000,000 | $426,000,000 | $269,000,000 | $293,000,000 | $311,000,000 | $298,000,000 | $294,000,000 | $257,000,000 |
| Argentina | $366,000,000 | $318,000,000 | $407,000,000 | $501,000,000 | $390,000,000 | $308,000,000 | $373,000,000 | $487,000,000 |
| Vietnam | $321,000,000 | $312,000,000 | $344,000,000 | $323,000,000 | $320,000,000 | $285,000,000 | $343,000,000 | $245,000,000 |
| Jordan | $6,000,000 | $28,000,000 | $97,000,000 | $102,000,000 | $98,000,000 | $96,000,000 | $95,000,000 | $95,000,000 |
| Other Non-US | $1,000,000 | $2,000,000 | $3,000,000 | $1,000,000 | $6,000,000 | $3,000,000 | $2,000,000 | $7,000,000 |
| Brazil | $0 | $616,000,000 | $697,000,000 | $560,000,000 | $471,000,000 | $401,000,000 | $525,000,000 | $527,000,000 |
| Vietnam | — | — | — | — | — | — | $343,000,000 | $245,000,000 |
| United Kingdom | — | — | — | — | $0 | $0 | $147,000,000 | $390,000,000 |
| Kazakhstan | — | — | — | — | — | — | $0 | $0 |
| Philippines | — | — | — | — | — | $0 | $0 | $93,000,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Nonregulated Revenue | $8,195,000,000 | $8,756,000,000 | $9,245,000,000 | $9,079,000,000 | $8,273,000,000 | $6,999,000,000 | $7,161,000,000 | $7,797,000,000 |
| Regulated Revenue | $4,038,000,000 | $3,522,000,000 | $3,423,000,000 | $3,538,000,000 | $2,868,000,000 | $2,661,000,000 | $3,028,000,000 | $2,939,000,000 |
Key facts
CIK
874761
CUSIP
00130H105
13F (30d)
40 filings
36 filers
Visit website
Investor relations