AGCO · Agco Corp /De
$115.33
-0.02 (-0.02%)
At close · Jul 17
Market Cap
$8.35B
Shares
72.41M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$10.08B
-13.5%
FY2025
Net Income
$726.5M
+271%
FY2025
Gross Margin
25.46%
+0.6pp
FY2025
Operating Margin
5.91%
+7pp
FY2025
Diluted EPS
$9.75
+271.4%
FY2025
Operating Cash Flow
$988.1M
+43.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $10.37B | $10.08B | $11.66B | $14.41B | $12.65B | $11.14B | $9.15B | $9.04B | $9.35B | — | — | — | — | — | — | — | — | |
| — | -$66.4M | -$93M | -$4.6M | -$13M | -$6.7M | -$15M | -$19.9M | -$53.8M | -$45.1M | -$52.1M | -$45.4M | -$58.4M | -$58M | -$57.6M | -$30.2M | — | |
| $7.75B | $7.52B | $8.76B | $10.64B | $9.65B | $8.57B | $7.09B | $7.06B | $7.36B | $6.54B | $5.9B | $5.91B | $7.66B | $8.4B | $7.84B | $7B | $5.64B | |
| $2.63B | $2.57B | $2.9B | $3.78B | $3B | $2.57B | $2.06B | $1.98B | $2B | $1.77B | $1.52B | $1.56B | $2.07B | $2.39B | $2.12B | $1.78B | $1.26B | |
| — | 25.46% | 24.86% | 26.21% | 23.72% | 23.09% | 22.49% | 21.95% | 21.35% | — | — | — | — | — | — | — | — | |
| — | $374.5M | $381.3M | $420.9M | $444.2M | $405.8M | $342.6M | $343.4M | $355.2M | $323.1M | $296.1M | $282.2M | $337M | $353.4M | $317.1M | $275.6M | $219.6M | |
| — | — | — | — | — | — | — | — | — | — | — | $109.2M | $117.7M | $116.2M | — | — | — | |
| $1.32B | $1.31B | $1.4B | $1.45B | $1.19B | $1.09B | $1B | $1.04B | $1.07B | $970.7M | $867.9M | $852.3M | $995.4M | $1.09B | $1.04B | $869.3M | $692.1M | |
| $72.7M | $71.1M | $81M | $57.7M | $60.1M | $61.1M | $59.5M | $61.1M | $64.7M | $57M | $51.2M | $42.7M | $41M | $47.8M | $49.3M | $21.6M | $18.4M | |
| — | $46.2M | $157.8M | $11.9M | $6.1M | $15.3M | $19.7M | $9M | $12M | $11.2M | $11.9M | $22.3M | $46.4M | $0 | $0 | — | — | |
| $627M | $595.7M | -$122.1M | $1.7B | $1.27B | $1B | $599.7M | $348.1M | $489M | $403.3M | $288.4M | $361.1M | $646.5M | $900.7M | $693.2M | $610.3M | $324.2M | |
| — | 5.91% | -1.05% | 11.8% | 10% | 8.99% | 6.55% | 3.85% | 5.23% | — | — | — | — | — | — | — | — | |
| — | — | — | $68.8M | $46M | $25.4M | $24.9M | $28.8M | $61.9M | $54.5M | $65.4M | $64.1M | $71.9M | $78.8M | $77.7M | $59M | $33.3M | |
| $78.5M | $72.7M | -$218.5M | -$362.3M | -$145.2M | -$50.4M | -$22.7M | -$67.1M | -$74.9M | -$74.4M | -$31.4M | -$36.3M | -$49.1M | -$40.1M | -$34.8M | -$19.1M | -$16M | |
| $45.5M | $39.6M | $46.4M | $68.2M | $64.1M | $65.6M | $45.5M | $42.5M | $34.3M | $39.1M | $47.5M | $57.1M | $52.9M | $48.2M | $53.5M | $48.9M | $49.7M | |
| $642.4M | $602M | -$433.6M | $1.33B | $1.11B | $944.3M | $562M | $261.1M | $360.3M | $283.8M | $204.9M | $279.4M | $539M | $802.6M | $600.8M | $561M | $274.9M | |
| -$74.8M | -$77.4M | $98.4M | $230.4M | $296.6M | $108.4M | $187.7M | $180.8M | $110.9M | $133.6M | $92.2M | $72.5M | $187.7M | $258.5M | $137.9M | $24.6M | $104.4M | |
| $771M | $726.5M | -$424.8M | $1.17B | $889.6M | $897M | $427.1M | $125.2M | $285.5M | $186.4M | $160.1M | $266.4M | $410.4M | $597.2M | $522.1M | $583.3M | $220.5M | |
| — | 7.21% | -3.64% | 8.13% | 7.03% | 8.05% | 4.67% | 1.38% | 3.05% | — | — | — | — | — | — | — | — | |
| -$8.3M | -$7.5M | -$60.8M | -$100K | -$14.9M | $4.5M | -$7.3M | -$2.4M | -$1.8M | $2.9M | $100K | -$2.4M | -$6.2M | -$4.9M | -$5.7M | $2M | -$300K | |
| $856.2M | $854.5M | -$619.6M | $1.27B | $857.4M | $936.9M | $211.5M | $85.4M | $91.7M | $266.4M | $178.7M | -$287.3M | $14.6M | $565.9M | $443.3M | — | — | |
| USD/shares | — | $9.76 | -$5.69 | $15.66 | $11.92 | $11.93 | $5.69 | $1.64 | $3.62 | $2.34 | $1.97 | $3.06 | $4.39 | $6.14 | $5.38 | $6.10 | $2.38 |
| USD/shares | — | $9.75 | -$5.69 | $15.63 | $11.87 | $11.85 | $5.65 | $1.63 | $3.58 | $2.32 | $1.96 | $3.06 | $4.36 | $6.01 | $5.30 | $5.95 | $2.29 |
| shares | — | 74.4M | 74.6M | 74.8M | 74.6M | 75.2M | 75M | 76.2M | 78.8M | 79.5M | 81.4M | 87M | 93.4M | 97.3M | 97.1M | 95.6M | 92.8M |
| shares | — | 74.5M | 74.7M | 74.9M | 74.9M | 75.7M | 75.6M | 77M | 79.7M | 80.2M | 81.7M | 87.1M | 94.2M | 99.4M | 98.6M | 98.1M | 96.4M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $1.85B in buybacks, $1.93B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.00×
Farm & Heavy Construction Machinery median 0.98×
EV/EBIT
16.60×
Farm & Heavy Construction Machinery median 18.17×
P/E (TTM)
11.12×
Farm & Heavy Construction Machinery median 26.85×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| EME Segment | $6,736,700,000 | $6,712,300,000 | $7,385,200,000 | $6,447,300,000 | $6,221,700,000 | $5,366,900,000 | — | — |
| North America Segment | $1,665,500,000 | $2,298,300,000 | $3,138,200,000 | $3,175,100,000 | $2,659,200,000 | $2,175,000,000 | $2,191,800,000 | $2,180,100,000 |
| South America Segment | $1,115,600,000 | $1,208,500,000 | $2,078,200,000 | $2,121,600,000 | $1,307,700,000 | $873,800,000 | $802,200,000 | $959,000,000 |
| APA Segment | $564,200,000 | $626,300,000 | $793,100,000 | $907,400,000 | $949,700,000 | $734,000,000 | — | — |
| APA | — | — | — | — | — | — | $718,600,000 | $827,800,000 |
| EME | — | — | — | — | — | — | $5,328,800,000 | $5,385,100,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Other Europe | $1,678,100,000 | $1,512,700,000 | $1,793,700,000 | $1,691,500,000 | $1,653,000,000 | $1,290,500,000 | $1,629,000,000 | $1,627,800,000 |
| Germany | $1,645,900,000 | $1,721,800,000 | $1,736,400,000 | $1,394,900,000 | $1,332,000,000 | $1,280,600,000 | $1,194,300,000 | $1,213,600,000 |
| France | $1,321,300,000 | $1,378,200,000 | $1,487,500,000 | $1,220,100,000 | $1,129,100,000 | $1,080,200,000 | $1,097,600,000 | $1,002,900,000 |
| United States | $1,234,400,000 | $1,757,000,000 | $2,433,900,000 | $2,546,900,000 | $2,116,200,000 | $1,763,200,000 | $1,787,400,000 | $1,723,600,000 |
| Brazil | $825,100,000 | $882,100,000 | $1,726,200,000 | $1,748,800,000 | $1,017,800,000 | $667,100,000 | — | — |
| Finland and Scandinavia | $798,100,000 | $772,000,000 | $824,100,000 | $838,800,000 | $836,300,000 | $698,500,000 | $772,800,000 | $826,500,000 |
| United Kingdom and Ireland | $559,200,000 | $535,000,000 | $693,400,000 | $664,100,000 | $635,300,000 | $557,800,000 | $561,900,000 | $614,400,000 |
| Italy | $456,000,000 | $363,700,000 | $427,600,000 | $421,700,000 | $451,600,000 | $322,600,000 | — | — |
| Canada | $326,700,000 | $426,200,000 | $573,700,000 | $490,200,000 | $436,700,000 | $325,900,000 | $302,000,000 | $329,000,000 |
| Australia and New Zealand | $290,100,000 | $310,500,000 | $371,200,000 | $366,200,000 | $360,900,000 | $302,600,000 | $257,700,000 | $277,800,000 |
| Other South America | $279,600,000 | $316,500,000 | $340,900,000 | $358,000,000 | $277,000,000 | $198,300,000 | — | — |
| Middle East and Algeria | $278,100,000 | $428,900,000 | $422,500,000 | $216,200,000 | $184,400,000 | $136,700,000 | $73,200,000 | $100,000,000 |
| Asia | $164,700,000 | $217,300,000 | $294,000,000 | $384,200,000 | $436,500,000 | $373,100,000 | $344,700,000 | $414,500,000 |
| Mexico Central America and Caribbean | $115,300,000 | $125,000,000 | $141,700,000 | $152,900,000 | $119,200,000 | $94,300,000 | $114,900,000 | $143,400,000 |
| Africa | $109,400,000 | $98,500,000 | $127,900,000 | $157,000,000 | $152,300,000 | $58,300,000 | $116,200,000 | $135,500,000 |
| APA | — | $682,800,000 | $885,000,000 | — | — | — | — | — |
| EME | — | $6,812,900,000 | $7,540,500,000 | — | — | — | — | — |
| North America | — | $2,850,300,000 | $3,752,700,000 | — | — | — | — | — |
| South America | — | $1,315,900,000 | $2,234,200,000 | — | — | — | $789,700,000 | $943,100,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Tractors | $6,693,000,000 | $7,059,300,000 | $8,711,000,000 | $7,424,100,000 | $6,386,900,000 | $5,272,200,000 | $5,182,700,000 | $5,361,100,000 |
| Replacement Part Sales | $1,873,300,000 | $1,827,800,000 | $1,816,000,000 | $1,687,200,000 | $1,687,900,000 | $1,445,700,000 | $1,347,800,000 | $1,346,000,000 |
| Application Equipment and Other Machinery Product Line | $1,514,400,000 | $1,942,300,000 | $2,822,800,000 | $2,438,300,000 | — | — | — | — |
| Grain Storage and Protein Production Systems | $1,300,000 | $16,000,000 | $44,900,000 | $1,101,900,000 | $1,076,100,000 | $902,000,000 | $1,034,800,000 | $1,113,500,000 |
| Other Machinery Product Line | — | — | $2,822,800,000 | — | $1,987,400,000 | $1,529,800,000 | $1,476,100,000 | $1,531,500,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|
| North America Segment | $91,800,000 | $61,200,000 | $278,800,000 | $238,100,000 | $193,700,000 | $121,600,000 | $103,100,000 | — |
| South America Segment | $17,400,000 | $28,600,000 | $373,900,000 | $132,200,000 | $29,300,000 | -$39,400,000 | -$10,100,000 | — |
| APA Segment | $1,500,000 | -$1,200,000 | $116,900,000 | $113,900,000 | $62,100,000 | $43,400,000 | $49,600,000 | — |
| EME Segment | -$35,600,000 | -$9,400,000 | $784,100,000 | $755,400,000 | $585,300,000 | $638,200,000 | $601,100,000 | — |
| Operating Segments | — | — | — | — | — | $763,800,000 | $743,700,000 | $624,400,000 |
Operating Margin by Segment (%)
| Component | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|
| EME Segment | -0.5% | -0.1% | 12.2% | 12.1% | 10.9% | — | — |
| North America Segment | 4% | 2% | 8.8% | 9% | 8.9% | 5.5% | 4.7% |
| South America Segment | 1.4% | 1.4% | 17.6% | 10.1% | 3.4% | -4.9% | -1.1% |
| APA Segment | 0.2% | -0.2% | 12.9% | 12% | 8.5% | — | — |
Key facts
CIK
880266
CUSIP
001084102
13F (30d)
60 filings
59 filers
Visit website
Investor relations