AIFF · Firefly Neuroscience, Inc.
$1.02
-0.01 (-0.97%)
At close · Aug 26
Going-concern doubt
— flagged Aug 11, 2026
Substantial doubt about the company's ability to continue as a going concern.
“the Company's recurring losses, negative cash flows from operating activities, and revenue that remains insufficient to cover operating costs raise substantial doubt about the Company's ability to continue as a going concern within one year after the date these financial statements are issued. ... Because critical elements of these plans are not within management's control, management does not consider them probable of being effectively implemented such that they would alleviate the substantial doubt described above. Accordingly, management has concluded that substantial doubt about the Company's ability to continue as a going concern within one year after the date these financial statements are issued has not been alleviated.”View the 10-Q filed Aug 11, 2026
Market Cap
$16.32M
Shares
15.69M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.14M
+957.4%
FY2025
Net Income
-$19.88M
-90.1%
FY2025
Gross Margin
56.48%
-43.5pp
FY2025
Operating Margin
-775.48%
+8533.8pp
FY2025
Diluted EPS
-$2.70
-400%
FY2021
Operating Cash Flow
-$8.19M
-33.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.8M | $1.14M | $108K | $498K | $12.02M | $15.03M | $13.9M | $10.16M | $8.93M | $10.64M | $6.73M | $6.21M | $5.78M | $7.48M | $7.06M | $7.82M | $6.86M | |
| $997K | $497K | $0 | — | — | $11.42M | $11.69M | $8.77M | $6.79M | $8.23M | $4.91M | $3.84M | $3.4M | $5.22M | $4.65M | $5.38M | $4.47M | |
| $802K | $645K | $108K | $2.61M | $2.86M | $3.62M | $2.21M | $1.4M | $2.14M | $2.42M | $1.82M | $2.37M | $2.39M | $2.26M | $2.41M | $2.44M | $2.39M | |
| — | 56.48% | 100% | 524.96% | 23.81% | 24.05% | 15.89% | 13.77% | 23.99% | 22.7% | 27.09% | 38.18% | 41.28% | 30.21% | 34.16% | 31.23% | 34.78% | |
| $1.78M | $1.48M | $1.95M | $741K | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $714K | $800K | $1.2M | $639K | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $7.2M | $6.97M | $6.13M | $2.2M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $5.01M | — | — | $5.84M | $8.28M | $6.24M | $1.8M | $1.88M | $1.75M | $1.67M | $1.88M | $1.75M | $1.69M | $1.66M | $1.69M | $1.56M | $1.54M | |
| — | — | — | $176.24K | $1.4M | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $172K | $67K | $0 | $219.99K | $236.6K | $12.06K | $5834 | $9757 | $16.91K | $28.26K | $29.87K | $31.38K | $25.5K | $27.46K | $19.46K | $22.91K | |
| $9.94M | $9.5M | $10.16M | $3.58M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$9.14M | -$8.86M | -$10.05M | -$3.08M | -$5.42M | -$2.63M | $411.85K | -$727.79K | -$62.35K | $237.77K | -$563.45K | $68.12K | -$39.83K | -$69.23K | $94.13K | $148.81K | $136.93K | |
| — | -775.48% | -9309.26% | -618.07% | -45.07% | -17.48% | 2.96% | -7.16% | -0.7% | 2.23% | -8.37% | 1.1% | -0.69% | -0.93% | 1.33% | 1.9% | 2% | |
| — | -$8.68M | -$9.99M | -$3.08M | -$5.2M | -$2.39M | $423.91K | -$721.95K | -$52.59K | $254.68K | -$535.2K | $97.99K | -$8457 | -$43.73K | $121.59K | $168.27K | $159.84K | |
| $52.11K | — | — | $103.26K | $81.62K | $37.33K | $3125 | — | — | — | — | — | — | — | — | — | — | |
| $114K | $89K | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $35K | -$11.02M | -$404K | $476K | $7107 | $12.17K | $4656 | $10.54K | — | — | — | — | — | — | — | — | — | |
| — | — | — | -$245.53K | $0 | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$9.11M | -$19.88M | -$10.46M | -$2.6M | -$5.49M | -$2.2M | $413.38K | -$717.25K | -$51.03K | $246.46K | -$553.68K | $78.33K | -$29.79K | -$60.24K | $100.42K | $156.2K | $146.46K | |
| — | $5000 | -$2000 | $1000 | $812.46K | -$1.07M | $0 | — | — | — | — | — | — | — | — | — | — | |
| -$9.11M | -$19.88M | -$10.46M | -$2.6M | -$17.75M | -$1.13M | $413.38K | -$717.25K | -$51.03K | $246.46K | -$553.68K | $78.33K | -$29.79K | -$60.24K | $100.42K | $153.4K | $146.46K | |
| — | -1740.98% | -9685.19% | -522.69% | -147.67% | -7.53% | 2.97% | -7.06% | -0.57% | 2.32% | -8.23% | 1.26% | -0.52% | -0.81% | 1.42% | 1.96% | 2.14% | |
| -$9.44M | -$24.53M | -$10.46M | — | — | -$1.13M | $413.38K | -$717.25K | -$51.03K | $246.46K | -$553.68K | $78.33K | -$29.79K | -$60.24K | $100.42K | — | — | |
| -$9.65M | — | — | — | — | -$1.13M | $413.38K | -$717.25K | -$51.03K | $246.46K | -$553.68K | $78.33K | -$29.79K | -$60.24K | $100.42K | $153.4K | — | |
| USD/shares | — | -$1.97 | -$1.60 | -$0.81 | -$30.09 | -$2.70 | $1.20 | -$1.80 | $0.00 | $0.60 | -$1.50 | $0.30 | $0.00 | -$0.30 | $0.30 | $0.30 | $0.30 |
| USD/shares | — | — | — | — | — | -$2.70 | $0.90 | -$1.80 | $0.00 | $0.60 | -$1.50 | $0.30 | $0.00 | -$0.30 | $0.30 | $0.30 | $0.30 |
| shares | — | 12.44M | 6.55M | 3.23M | 589.62K | 419.13K | 374.09K | 373.61K | 373.39K | 373.39K | 373.39K | 373.39K | 373.39K | 373.39K | 373.33K | 373.23K | 373.23K |
| shares | — | — | — | — | — | 419.13K | 401.64K | 373.61K | 373.39K | 386.12K | 373.39K | 377.01K | 373.39K | 373.39K | 373.7K | 374.15K | 373.7K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 1.02×
EV/EBIT
—
P/E (TTM)
—
Peer median 20.14×
Peer medians compare against the 77 similar-size Software - Application companies (of 210 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2022 | FY2021 |
|---|---|---|
| Tellenger Segment | $11,023,982 | $15,033,504 |
| Blockchain SCM Segment | $998,970 | $0 |
| Corporate | $0 | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Service | $814,000 | $41,000 | $478,000 | — | — | — |
| Product | $111,000 | $0 | — | — | — | — |
| Subscription And Circulation | $110,000 | $0 | — | — | — | — |
| Rentals | $74,000 | $67,000 | $0 | — | — | — |
| Product And Service Other | $33,000 | $0 | $20,000 | — | — | — |
| Incentive Payments | — | — | — | — | $89,068 | $132,000 |
| Services Combination | — | — | — | — | $92,940 | $476,629 |
| Services Fixed Price | — | — | — | — | $367,229 | $82,968 |
| Services Fixed Price Over Time | — | — | — | — | $634,036 | $232,446 |
| Services Fixed Price Per Unit | — | — | — | — | $114,263 | $107,845 |
| Services Time and Materials | — | — | — | — | $9,383,810 | $4,627,252 |
| Software Support and Maintenance | — | — | — | — | $106,428 | $545,991 |
| Third Party Software | — | — | — | — | $4,245,730 | $7,697,940 |
| Incentive Payments | — | — | — | $105,102 | — | — |
| Professional Fees | — | — | — | $8,347,052 | — | — |
| Services Combination | — | — | — | $113,610 | — | — |
| Services Fixed Price | — | — | — | $998,970 | — | — |
| Services Fixed Price Over Time | — | — | — | $407,611 | — | — |
| Services Fixed Price Per Unit | — | — | — | $304,666 | — | — |
| Services Time and Materials | — | — | — | $7,521,165 | — | — |
| Software Sales | — | — | — | $2,675,930 | — | — |
| Software Support and Maintenance | — | — | — | $142,891 | — | — |
| Third Party Software | — | — | — | $2,427,937 | — | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2022 |
|---|---|
| Tellenger Segment | $610,753 |
| Corporate | -$6,029,710 |
| Blockchain SCM Segment | -$13,358,651 |
Operating Margin by Segment (%)
| Component | FY2022 |
|---|---|
| Tellenger Segment | 5.5% |
| Blockchain SCM Segment | -1337.2% |
Key facts
CIK
803578
CUSIP
317970101
13F (30d)
19 filings
19 filers
Visit website
Investor relations